Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥113,90 | ¥452,11 | ¥387,27 | ¥239,17 | ¥260,42 | ¥222,83 | ¥165,65 | ¥191,67 | ¥326,05 | ¥169,80 | ¥123,40 | ¥283,50 | ¥219,30 | ¥166,90 | ¥111,80 | ¥-410,00 | ¥-1.782,70 | ¥-1.015,90 | ¥43,70 | ¥53,80 |
| Earnings | Earnings | ¥6,91B | ¥27,40B | ¥23,64B | ¥14,59B | ¥15,88B | ¥13,58B | ¥10,38B | ¥12,00B | ¥20,41B | ¥10,97B | ¥7,97B | ¥18,32B | ¥14,50B | ¥11,03B | ¥7,39B | ¥-27,11B | ¥-117,85B | ¥-64,81B | ¥2,79B | ¥3,60B |
| RPS | Revenue Per Share | ¥2,09k | ¥2,08k | ¥2,05k | ¥1,74k | ¥1,91k | ¥1,80k | ¥1,74k | ¥1,71k | ¥1,62k | ¥1,58k | ¥1,52k | ¥1,60k | ¥1,49k | ¥1,47k | ¥1,44k | ¥1,80k | ¥2,40k | ¥2,62k | ¥2,37k | ¥2,49k |
| Revenue | Revenue | ¥126,67B | ¥125,93B | ¥124,83B | ¥105,95B | ¥116,60B | ¥109,90B | ¥108,79B | ¥107,12B | ¥101,65B | ¥101,96B | ¥98,39B | ¥103,66B | ¥98,18B | ¥97,08B | ¥94,97B | ¥119,10B | ¥158,56B | ¥166,89B | ¥151,37B | ¥166,90B |
| OCF | Operating Cash Flow | ¥-2,34B | ¥10,28B | ¥5,06B | ¥2,81B | ¥5,91B | ¥5,55B | ¥4,14B | ¥9,52B | ¥6,88B | ¥2,68B | ¥3,44B | ¥7,43B | ¥5,12B | ¥8,32B | ¥8,48B | ¥10,18B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥-6,34B | ¥7,49B | ¥1,62B | ¥0,00M | ¥2,51B | ¥592,00M | ¥1,23B | ¥7,57B | ¥4,94B | ¥-269,00M | ¥1,02B | ¥3,55B | ¥2,85B | ¥6,58B | ¥7,19B | ¥7,35B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 6,26% | 5,93% | 5,35% | 3,94% | 4,01% | 3,95% | 2,76% | 3,18% | 3,25% | 3,15% | 2,82% | 5,05% | 5,83% | 4,13% | 3,57% | 5,73% | -1,21% | -1,15% | 0,71% | -1,02% |
| GM % | Gross Margin % | 26,28% | 24,98% | 23,51% | 23,92% | 22,31% | 23,76% | 22,65% | 23,01% | 23,62% | 22,39% | 22,54% | 23,53% | 24,88% | 23,34% | 23,10% | 23,91% | 18,03% | 14,12% | 16,58% | 13,68% |
| FCFS | Free Cash Flow Per Share | ¥-93,78 | ¥130,54 | ¥43,99 | ¥5,33 | ¥26,86 | ¥21,10 | ¥26,62 | ¥118,81 | ¥71,21 | ¥6,72 | ¥-11,78 | ¥78,04 | ¥49,92 | ¥103,14 | ¥104,30 | ¥109,17 | ¥-293,13 | ¥-182,19 | ¥-65,10 | ¥-166,29 |
| LT Debt | Long-Term Debt | ¥570,00M | ¥1,13B | ¥118,00M | ¥714,00M | ¥1,74B | ¥705,00M | ¥2,88B | ¥4,96B | ¥18,00M | ¥7,39B | ¥9,44B | ¥480,00M | ¥13,27B | ¥15,74B | ¥1,15B | ¥19,38B | ¥21,05B | ¥4,71B | ¥9,54B | ¥8,47B |
| Sha. | Stocks | 60,64M | 60,6M | 61,04M | 61,01M | 60,97M | 60,93M | 62,66M | 62,63M | 62,6M | 64,61M | 64,61M | 64,61M | 66,1M | 66,11M | 66,11M | 66,11M | 66,11M | 63,8M | 63,81M | 66,99M |























