Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥160,36 | ¥126,80 | ¥178,93 | ¥277,39 | ¥222,29 | ¥117,56 | ¥212,87 | ¥227,28 | ¥214,73 | ¥205,23 | ¥188,64 | ¥244,33 | ¥221,13 | ¥215,23 | ¥121,10 | ¥217,15 | ¥188,18 | ¥174,55 | ¥122,28 | ¥99,03 |
| Earnings | Earnings | ¥5,68B | ¥4,50B | ¥6,54B | ¥10,42B | ¥8,51B | ¥4,56B | ¥8,35B | ¥9,02B | ¥8,53B | ¥8,15B | ¥7,49B | ¥9,81B | ¥9,09B | ¥8,92B | ¥5,22B | ¥9,70B | ¥8,60B | ¥8,23B | ¥5,97B | ¥5,44B |
| RPS | Revenue Per Share | ¥2,97k | ¥2,90k | ¥2,83k | ¥2,93k | ¥2,69k | ¥2,63k | ¥2,79k | ¥2,69k | ¥2,45k | ¥2,32k | ¥2,20k | ¥2,34k | ¥2,17k | ¥2,08k | ¥1,84k | ¥1,76k | ¥1,65k | ¥1,58k | ¥1,52k | ¥1,29k |
| Revenue | Revenue | ¥105,16B | ¥102,89B | ¥103,26B | ¥110,18B | ¥103,00B | ¥101,80B | ¥109,64B | ¥106,76B | ¥97,35B | ¥92,27B | ¥87,25B | ¥93,95B | ¥89,21B | ¥86,21B | ¥79,34B | ¥78,55B | ¥75,18B | ¥74,57B | ¥74,07B | ¥70,63B |
| OCF | Operating Cash Flow | ¥9,35B | ¥-7,48B | ¥7,30B | ¥7,46B | ¥9,20B | ¥9,35B | ¥12,57B | ¥3,28B | ¥5,58B | ¥15,21B | ¥5,12B | ¥12,48B | ¥11,91B | ¥8,71B | ¥7,06B | ¥12,22B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥7,75B | ¥7,95B | ¥5,13B | ¥4,47B | ¥7,26B | ¥7,39B | ¥11,27B | ¥2,28B | ¥4,52B | ¥13,67B | ¥3,17B | ¥9,88B | ¥10,38B | ¥7,04B | ¥5,08B | ¥10,32B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 7,73% | 5,64% | 8,24% | 13,06% | 11,65% | 8,65% | 9,66% | 10,92% | 11,68% | 13,17% | 13,40% | 17,67% | 15,71% | 17,32% | 14,51% | 17,76% | 17,27% | 15,92% | 14,04% | 12,47% |
| GM % | Gross Margin % | 51,15% | 50,61% | 53,37% | 54,05% | 53,20% | 51,00% | 49,41% | 50,17% | 57,84% | 59,61% | 61,14% | 63,43% | 63,26% | 65,37% | 61,70% | 62,95% | 62,11% | 62,00% | 60,73% | 62,07% |
| FCFS | Free Cash Flow Per Share | ¥202,93 | ¥-272,59 | ¥138,08 | ¥117,34 | ¥188,00 | ¥188,90 | ¥282,56 | ¥55,11 | ¥112,75 | ¥337,01 | ¥79,81 | ¥248,06 | ¥238,38 | ¥170,69 | ¥104,51 | ¥226,97 | ¥144,74 | ¥83,18 | ¥100,76 | ¥141,63 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ¥1,13B | N/A | N/A | ¥600,00M | ¥1,20B | ¥1,80B |
| Sha. | Stocks | 35,45M | 35,45M | 36,53M | 37,57M | 38,27M | 38,75M | 39,23M | 39,7M | 39,71M | 39,71M | 39,72M | 40,16M | 41,11M | 41,45M | 43,13M | 44,65M | 45,69M | 47,15M | 48,82M | 54,89M |
































