Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥263,73 | ¥235,39 | ¥197,83 | ¥227,64 | ¥184,29 | ¥130,66 | ¥95,95 | ¥56,36 | ¥44,35 | ¥32,71 | ¥37,33 | ¥31,18 | ¥31,16 | ¥29,53 | ¥21,58 | ¥25,38 | ¥34,67 | ¥24,02 | ¥24,08 | ¥23,12 |
| Earnings | Earnings | ¥434,02B | ¥387,35B | ¥325,50B | ¥374,50B | ¥303,05B | ¥214,79B | ¥157,63B | ¥92,54B | ¥72,76B | ¥53,61B | ¥61,16B | ¥51,02B | ¥50,92B | ¥48,22B | ¥35,23B | ¥41,43B | ¥56,60B | ¥39,26B | ¥39,36B | ¥38,43B |
| RPS | Revenue Per Share | ¥764,35 | ¥711,37 | ¥675,46 | ¥765,86 | ¥608,00 | ¥478,69 | ¥417,69 | ¥353,13 | ¥325,62 | ¥300,04 | ¥304,47 | ¥281,80 | ¥259,24 | ¥239,56 | ¥228,79 | ¥232,46 | ¥262,74 | ¥200,03 | ¥210,97 | ¥196,17 |
| Revenue | Revenue | ¥1,26T | ¥1,17T | ¥1,11T | ¥1,26T | ¥999,80B | ¥786,90B | ¥686,18B | ¥579,79B | ¥534,20B | ¥491,78B | ¥498,84B | ¥461,11B | ¥423,65B | ¥391,22B | ¥373,52B | ¥379,51B | ¥428,95B | ¥326,94B | ¥344,81B | ¥326,11B |
| OCF | Operating Cash Flow | ¥386,28B | ¥447,60B | ¥409,93B | ¥244,11B | ¥279,63B | ¥205,04B | ¥206,64B | ¥119,07B | ¥107,62B | ¥38,79B | ¥62,92B | ¥37,03B | ¥53,52B | ¥77,30B | ¥69,59B | ¥15,57B | ¥66,46B | ¥39,28B | ¥60,40B | ¥40,54B |
| FCF | Free Cash Flow | ¥337,39B | ¥220,24B | ¥337,98B | ¥181,49B | ¥213,66B | ¥148,00B | ¥153,63B | ¥47,29B | ¥74,74B | ¥8,70B | ¥44,55B | ¥20,80B | ¥41,93B | ¥62,25B | ¥58,35B | ¥2,01B | ¥50,39B | ¥14,05B | ¥37,80B | ¥19,22B |
| OM | Operating Margin | 46,91% | 46,30% | 39,52% | 42,33% | 42,20% | 38,28% | 30,69% | 21,44% | 18,52% | 15,63% | 17,40% | 16,89% | 19,02% | 19,53% | 16,71% | 17,45% | 19,26% | 15,19% | 19,34% | 17,78% |
| GM % | Gross Margin % | 71,09% | 71,01% | 62,81% | 62,20% | 66,18% | 65,25% | 61,22% | 54,66% | 52,42% | 49,58% | 51,84% | 52,95% | 55,91% | 57,13% | 57,83% | 57,20% | 55,04% | 60,56% | 60,18% | 59,08% |
| FCFS | Free Cash Flow Per Share | ¥166,92 | ¥240,36 | ¥213,24 | ¥105,10 | ¥125,75 | ¥87,41 | ¥88,58 | ¥25,23 | ¥38,76 | ¥1,50 | ¥23,26 | ¥10,93 | ¥23,60 | ¥38,13 | ¥35,75 | ¥1,23 | ¥30,85 | ¥8,60 | ¥23,01 | ¥11,56 |
| LT Debt | Long-Term Debt | N/A | ¥207,00M | N/A | N/A | N/A | N/A | N/A | N/A | ¥207,00M | ¥510,00M | ¥604,00M | ¥185,00M | ¥195,00M | N/A | N/A | N/A | N/A | N/A | N/A | ¥451,00M |
| Sha. | Stocks | 1.645,71M | 1.645,58M | 1.645,36M | 1.645,13M | 1.644,4M | 1.643,87M | 1.642,8M | 1.641,87M | 1.640,54M | 1.639,07M | 1.638,39M | 1.636,28M | 1.634,22M | 1.633,08M | 1.632,58M | 1.632,58M | 1.632,57M | 1.634,44M | 1.634,41M | 1.662,39M |
































