Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥28,35 | ¥9,51 | ¥54,24 | ¥67,08 | ¥64,93 | ¥104,15 | ¥115,05 | ¥81,11 | ¥103,69 | ¥89,75 | ¥61,50 | ¥40,45 | ¥36,08 | ¥33,88 | ¥29,30 | ¥52,37 | ¥71,22 | ¥69,98 | ¥48,81 | ¥36,78 |
| Earnings | Earnings | ¥50,76B | ¥17,05B | ¥97,46B | ¥122,56B | ¥120,32B | ¥193,46B | ¥216,97B | ¥160,29B | ¥214,12B | ¥184,66B | ¥134,88B | ¥89,89B | ¥81,39B | ¥78,25B | ¥67,66B | ¥120,93B | ¥167,37B | ¥174,28B | ¥125,53B | ¥102,67B |
| RPS | Revenue Per Share | ¥1,07k | ¥894,34 | ¥845,19 | ¥709,42 | ¥674,30 | ¥700,31 | ¥692,70 | ¥658,00 | ¥635,19 | ¥667,17 | ¥568,69 | ¥512,92 | ¥445,77 | ¥419,72 | ¥413,12 | ¥422,19 | ¥410,92 | ¥390,53 | ¥357,96 | ¥315,01 |
| Revenue | Revenue | ¥1,91T | ¥1,60T | ¥1,52T | ¥1,30T | ¥1,25T | ¥1,30T | ¥1,31T | ¥1,30T | ¥1,31T | ¥1,37T | ¥1,25T | ¥1,14T | ¥1,01T | ¥969,39B | ¥953,95B | ¥974,88B | ¥965,70B | ¥972,59B | ¥920,62B | ¥879,36B |
| OCF | Operating Cash Flow | ¥194,51B | ¥172,48B | ¥327,77B | ¥257,44B | ¥306,84B | ¥222,00B | ¥258,63B | ¥312,61B | ¥235,61B | ¥313,74B | ¥187,69B | ¥214,26B | ¥144,15B | ¥172,68B | ¥100,64B | ¥150,13B | ¥197,79B | ¥259,47B | ¥127,93B | ¥0,00M |
| FCF | Free Cash Flow | ¥157,51B | ¥-673,33B | ¥291,33B | ¥226,71B | ¥275,46B | ¥180,73B | ¥233,44B | ¥287,54B | ¥206,60B | ¥280,23B | ¥163,53B | ¥185,00B | ¥112,82B | ¥125,00B | ¥67,01B | ¥110,61B | ¥161,14B | ¥232,16B | ¥103,27B | ¥0,00M |
| OM | Operating Margin | 13,78% | 7,77% | 15,25% | 16,83% | 20,08% | 20,56% | 21,62% | 20,90% | 20,88% | 19,63% | 18,19% | 16,06% | 15,30% | 13,57% | 12,49% | 19,12% | 25,67% | 27,03% | 20,69% | 21,95% |
| GM % | Gross Margin % | 81,74% | 81,76% | 81,01% | 80,48% | 80,31% | 78,73% | 77,64% | 77,37% | 75,57% | 75,55% | 73,29% | 71,00% | 67,77% | 67,13% | 68,97% | 70,33% | 72,62% | 71,28% | 69,14% | 68,96% |
| FCFS | Free Cash Flow Per Share | ¥77,28 | ¥56,31 | ¥131,56 | ¥110,98 | ¥123,53 | ¥76,81 | ¥106,89 | ¥134,14 | ¥88,64 | ¥90,64 | ¥48,22 | ¥70,38 | ¥49,13 | ¥54,13 | ¥29,02 | ¥47,38 | ¥67,12 | ¥62,95 | ¥38,40 | ¥42,11 |
| LT Debt | Long-Term Debt | ¥564,89B | ¥449,94B | ¥54,22B | ¥676,00M | ¥80,40B | ¥3,14B | ¥1,57B | ¥3,52B | ¥440,00M | ¥1,60B | ¥90,00M | ¥64,00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ¥562,00M |
| Sha. | Stocks | 1.790,31M | 1.793,13M | 1.796,78M | 1.827,07M | 1.853,07M | 1.857,52M | 1.885,89M | 1.976,15M | 2.065,01M | 2.057,5M | 2.193,2M | 2.222,37M | 2.255,88M | 2.309,6M | 2.309,13M | 2.309,09M | 2.350,08M | 2.490,42M | 2.571,86M | 2.791,55M |
































