Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
kr17,93
Earnings Per Share
kr235,65
Revenue Per Share
23,45%
Gross Margin %
kr609,45 B
Market Cap
kr137,23 B
Long-Term Debt
Earnings Per Share
kr17,93
Revenue Per Share
kr235,65
Gross Margin %
23,45%
Market Cap
kr609,45 B
Long-Term Debt
kr137,23 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | kr17,93 | kr24,46 | kr28,69 | kr17,81 | kr15,35 | kr9,91 | kr17,02 | kr14,65 | kr10,34 | kr6,56 | kr6,18 | kr4,38 | kr2,64 | kr5,83 | kr8,90 | kr5,36 | kr-4,99 | kr5,58 | kr7,55 | kr7,87 |
| Earnings | Earnings | kr36,46B | kr49,74B | kr58,34B | kr36,22B | kr31,21B | kr20,15B | kr34,61B | kr29,78B | kr21,01B | kr13,33B | kr12,55B | kr8,89B | kr5,35B | kr11,82B | kr18,04B | kr10,87B | kr-10,12B | kr11,31B | kr15,29B | kr15,93B |
| RPS | Revenue Per Share | kr235,65 | kr259,07 | kr271,84 | kr232,85 | kr183,05 | kr166,44 | kr212,44 | kr192,25 | kr164,75 | kr148,61 | kr153,89 | kr139,43 | kr134,42 | kr149,75 | kr153,08 | kr130,56 | kr107,70 | kr149,78 | kr140,90 | kr122,60 |
| Revenue | Revenue | kr479,18B | kr526,82B | kr552,76B | kr473,48B | kr372,22B | kr338,45B | kr431,98B | kr390,83B | kr334,75B | kr301,90B | kr312,50B | kr282,95B | kr272,62B | kr303,65B | kr310,37B | kr264,70B | kr218,36B | kr303,67B | kr285,41B | kr248,14B |
| OCF | Operating Cash Flow | kr51,51B | kr46,44B | kr26,68B | kr33,24B | kr33,65B | kr30,61B | kr38,31B | kr31,19B | kr37,60B | kr17,50B | kr25,90B | kr8,70B | kr11,00B | kr3,80B | kr19,70B | kr32,70B | kr14,90B | kr-700,00M | kr18,39B | kr21,50B |
| FCF | Free Cash Flow | kr31,81B | kr28,54B | kr49,42B | kr12,79B | kr15,53B | kr16,31B | kr20,25B | kr20,45B | kr29,86B | kr8,00B | kr19,30B | kr1,60B | kr-1,20B | kr-10,80B | kr4,00B | kr22,30B | kr0,00M | kr0,00M | kr0,00M | kr0,00M |
| OM | Operating Margin | 10,47% | 12,90% | 14,50% | 9,89% | 11,11% | 8,40% | 10,48% | 8,32% | 8,37% | 7,03% | 6,41% | 4,06% | 3,34% | 6,15% | 8,80% | 6,89% | -7,37% | 5,20% | 7,49% | 8,76% |
| GM % | Gross Margin % | 23,45% | 26,52% | 26,31% | 22,36% | 23,46% | 22,19% | 23,63% | 21,65% | 23,13% | 22,44% | 22,17% | 21,37% | 21,14% | 22,00% | 23,02% | 22,69% | 13,99% | 21,57% | 23,06% | 23,10% |
| FCFS | Free Cash Flow Per Share | kr9,57 | kr13,80 | kr-0,98 | kr3,64 | kr5,81 | kr6,54 | kr8,38 | kr5,08 | kr9,04 | kr-1,37 | kr3,21 | kr-4,94 | kr-4,62 | kr-10,26 | kr-0,17 | kr8,64 | kr0,07 | kr-8,55 | kr1,70 | kr3,42 |
| LT Debt | Long-Term Debt | kr131,33B | kr154,93B | kr135,29B | kr136,78B | kr99,79B | kr91,38B | kr96,72B | kr86,64B | kr73,13B | kr84,73B | kr75,46B | kr108,31B | kr83,71B | kr81,52B | kr85,96B | kr84,09B | kr105,23B | kr83,10B | kr63,45B | kr38,71B |
| Sha. | Stocks | 2.033,45M | 2.033,45M | 2.033,45M | 2.033,45M | 2.033,45M | 2.033,45M | 2.033,45M | 2.032,91M | 2.031,85M | 2.031,44M | 2.030,72M | 2.029,34M | 2.028,1M | 2.027,68M | 2.027,43M | 2.027,43M | 2.027,43M | 2.027,38M | 2.025,64M | 2.023,99M |
