Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Rp16,37
Earnings Per Share
Rp55,40
Revenue Per Share
56,70%
Gross Margin %
Rp3.704,96 B
Market Cap
Rp0,02 B
Long-Term Debt
Earnings Per Share
Rp16,37
Revenue Per Share
Rp55,40
Gross Margin %
56,70%
Market Cap
Rp3.704,96 B
Long-Term Debt
Rp0,02 B
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | Rp16,37 | Rp16,35 | Rp15,05 | Rp12,22 | Rp10,59 | Rp12,39 | Rp10,13 | Rp8,94 | Rp8,38 | Rp8,13 | Rp7,95 | Rp7,31 | Rp6,22 | Rp5,23 | Rp4,27 | Rp3,54 | Rp2,88 | Rp2,75 | Rp2,39 | Rp2,02 |
| Earnings | Earnings | Rp204,86B | Rp204,13B | Rp187,04B | Rp150,59B | Rp130,35B | Rp152,30B | Rp124,18B | Rp109,11B | Rp101,80B | Rp98,14B | Rp95,59B | Rp87,21B | Rp73,72B | Rp61,34B | Rp49,56B | Rp40,55B | Rp32,61B | Rp31,09B | Rp26,98B | Rp22,76B |
| RPS | Revenue Per Share | Rp55,40 | Rp52,42 | Rp56,53 | Rp45,72 | Rp36,95 | Rp38,08 | Rp36,71 | Rp33,29 | Rp33,00 | Rp30,22 | Rp30,01 | Rp27,56 | Rp24,98 | Rp21,47 | Rp18,50 | Rp16,05 | Rp13,59 | Rp12,34 | Rp10,96 | Rp8,69 |
| Revenue | Revenue | Rp693,24B | Rp654,41B | Rp702,51B | Rp563,41B | Rp454,85B | Rp468,07B | Rp449,96B | Rp406,28B | Rp400,89B | Rp364,75B | Rp360,83B | Rp328,83B | Rp296,06B | Rp251,74B | Rp214,68B | Rp183,82B | Rp153,88B | Rp139,48B | Rp123,69B | Rp97,91B |
| OCF | Operating Cash Flow | Rp167,51B | Rp161,18B | Rp179,12B | Rp148,08B | Rp114,94B | Rp138,06B | Rp117,49B | Rp126,51B | Rp100,02B | Rp92,51B | Rp93,09B | Rp69,62B | Rp67,10B | Rp60,16B | Rp52,64B | Rp46,31B | Rp32,79B | Rp0,00M | Rp0,00M | Rp0,00M |
| FCF | Free Cash Flow | Rp149,62B | Rp134,71B | Rp160,53B | Rp129,96B | Rp99,12B | Rp116,66B | Rp89,80B | Rp100,32B | Rp70,58B | Rp70,67B | Rp62,58B | Rp43,69B | Rp46,12B | Rp37,12B | Rp39,83B | Rp0,00M | Rp0,00M | Rp0,00M | Rp0,00M | Rp0,00M |
| OM | Operating Margin | 32,12% | 34,40% | 33,64% | 31,10% | 31,28% | 35,77% | 35,40% | 35,11% | 33,41% | 34,33% | 33,82% | 34,24% | 32,68% | 32,23% | 31,10% | 30,01% | 27,68% | 28,36% | 29,56% | 30,57% |
| GM % | Gross Margin % | 56,70% | 60,24% | 57,90% | 55,42% | 57,98% | 63,46% | 62,63% | 62,20% | 61,19% | 64,06% | 60,82% | 56,28% | 55,43% | 56,77% | 56,48% | 52,71% | 52,88% | 50,79% | 50,13% | 52,31% |
| FCFS | Free Cash Flow Per Share | Rp12,28 | Rp10,93 | Rp13,03 | Rp11,07 | Rp8,69 | Rp9,97 | Rp7,70 | Rp8,45 | Rp6,20 | Rp6,18 | Rp5,47 | Rp3,75 | Rp3,78 | Rp3,25 | Rp3,48 | Rp2,81 | Rp1,54 | Rp0,60 | Rp0,41 | Rp1,22 |
| LT Debt | Long-Term Debt | N/A | Rp17,60M | Rp34,90M | Rp48,50M | Rp55,80M | Rp59,00M | Rp81,50M | Rp115,00M | Rp184,00M | Rp266,60M | Rp606,80M | Rp764,00M | Rp908,00M | Rp1,05B | Rp897,50M | Rp988,70M | Rp1,09B | Rp1,21B | Rp1,23B | Rp934,30M |
| Sha. | Stocks | 12.514,12M | 12.484,72M | 12.428,02M | 12.323,26M | 12.308,84M | 12.292,23M | 12.258,63M | 12.204,29M | 12.147,38M | 12.070,81M | 12.023,28M | 11.929,77M | 11.852,75M | 11.727,64M | 11.607,22M | 11.454,53M | 11.323,2M | 11.305,83M | 11.286,67M | 11.265,54M |
