Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥22,65 | ¥21,12 | ¥-6,47 | ¥-12,64 | ¥-28,71 | ¥17,56 | ¥23,25 | ¥29,57 | ¥28,55 | ¥15,92 | ¥24,31 | ¥45,28 | ¥-17,04 | ¥-13,94 | ¥-26,88 | ¥-81,51 | ¥12,57 | ¥14,96 | ¥17,80 |
| Earnings | Earnings | ¥274,52M | ¥255,97M | ¥-78,42M | ¥-153,20M | ¥-347,39M | ¥212,48M | ¥281,33M | ¥357,80M | ¥345,46M | ¥192,79M | ¥294,39M | ¥548,34M | ¥-206,35M | ¥-168,81M | ¥-325,52M | ¥-962,63M | ¥148,45M | ¥176,83M | ¥210,57M |
| RPS | Revenue Per Share | ¥256,27 | ¥251,82 | ¥222,85 | ¥203,71 | ¥174,05 | ¥309,26 | ¥319,34 | ¥330,50 | ¥339,59 | ¥345,91 | ¥374,07 | ¥449,79 | ¥69,53 | ¥65,40 | ¥86,29 | ¥237,51 | ¥226,68 | ¥225,93 | ¥231,21 |
| Revenue | Revenue | ¥3,11B | ¥3,05B | ¥2,70B | ¥2,47B | ¥2,11B | ¥3,74B | ¥3,86B | ¥4,00B | ¥4,11B | ¥4,19B | ¥4,53B | ¥5,45B | ¥842,00M | ¥792,00M | ¥1,05B | ¥2,81B | ¥2,68B | ¥2,67B | ¥2,74B |
| OCF | Operating Cash Flow | ¥215,00M | ¥308,00M | ¥159,00M | ¥100,00M | ¥-360,00M | ¥586,00M | ¥521,00M | ¥717,00M | ¥709,00M | ¥487,00M | ¥742,00M | ¥1,92B | ¥-1,27B | ¥5,77B | ¥6,19B | ¥185,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥179,00M | ¥293,00M | ¥128,00M | ¥0,00M | ¥-462,00M | ¥499,00M | ¥428,00M | ¥708,00M | ¥678,00M | ¥471,00M | ¥571,00M | ¥1,61B | ¥-12,98B | ¥5,76B | ¥-101,00M | ¥-391,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 7,02% | 6,65% | -0,96% | -4,66% | -17,95% | 7,94% | 10,53% | 12,35% | 12,27% | 10,07% | 10,60% | 16,21% | -38,84% | -33,84% | -27,66% | 14,81% | 12,43% | 11,84% | 13,06% |
| GM % | Gross Margin % | 23,99% | 25,20% | 19,44% | 17,33% | 8,40% | 22,93% | 24,97% | 26,13% | 25,16% | 22,44% | 21,77% | 25,96% | 13,54% | 18,18% | 24,40% | 32,13% | 31,39% | 30,82% | 32,40% |
| FCFS | Free Cash Flow Per Share | ¥14,69 | ¥24,34 | ¥10,81 | ¥5,61 | ¥-34,29 | ¥40,82 | ¥33,88 | ¥58,17 | ¥56,09 | ¥38,82 | ¥46,17 | ¥89,12 | ¥-675,24 | ¥475,42 | ¥-10,03 | ¥-31,64 | ¥37,09 | ¥2,83 | ¥-291,82 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ¥626,00M | ¥1,24B | ¥1,86B | ¥2,48B | N/A | N/A | N/A | ¥940,00M | N/A | ¥940,00M |
| Sha. | Stocks | 12,12M | 12,12M | 12,12M | 12,12M | 12,1M | 12,1M | 12,1M | 12,1M | 12,1M | 12,11M | 12,11M | 12,11M | 12,11M | 12,11M | 12,11M | 11,81M | 11,81M | 11,82M | 11,83M |



































