Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥11,19 | ¥52,25 | ¥25,11 | ¥7,69 | ¥-84,06 | ¥31,88 | ¥28,11 | ¥29,23 | ¥13,44 | ¥7,19 | ¥50,22 | ¥55,92 | ¥95,73 | ¥87,23 | ¥78,01 | ¥40,68 | ¥-3,61 | ¥55,75 | ¥77,31 |
| Earnings | Earnings | ¥28,90B | ¥44,72B | ¥21,47B | ¥6,51B | ¥-71,08B | ¥26,84B | ¥23,66B | ¥24,54B | ¥11,27B | ¥6,02B | ¥41,95B | ¥46,85B | ¥75,74B | ¥67,11B | ¥59,70B | ¥31,13B | ¥-2,76B | ¥42,66B | ¥61,81B |
| RPS | Revenue Per Share | ¥3,92k | ¥11,16k | ¥10,66k | ¥10,29k | ¥10,18k | ¥10,22k | ¥10,12k | ¥9,99k | ¥9,80k | ¥9,77k | ¥8,47k | ¥7,63k | ¥7,19k | ¥6,77k | ¥6,66k | ¥6,61k | ¥6,84k | ¥6,75k | ¥6,03k |
| Revenue | Revenue | ¥10,13T | ¥9,55T | ¥9,12T | ¥8,72T | ¥8,60T | ¥8,60T | ¥8,52T | ¥8,39T | ¥8,21T | ¥8,18T | ¥7,08T | ¥6,40T | ¥5,69T | ¥5,21T | ¥5,10T | ¥5,05T | ¥5,23T | ¥5,17T | ¥4,82T |
| OCF | Operating Cash Flow | ¥566,22B | ¥368,49B | ¥433,71B | ¥204,45B | ¥396,46B | ¥624,66B | ¥469,87B | ¥463,91B | ¥294,89B | ¥43,16B | ¥398,45B | ¥482,77B | ¥142,29B | ¥203,38B | ¥261,13B | ¥361,10B | ¥234,08B | ¥200,05B | ¥141,64B |
| FCF | Free Cash Flow | ¥87,41B | ¥-140,39B | ¥98,59B | ¥-139,40B | ¥54,65B | ¥173,95B | ¥20,90B | ¥36,06B | ¥-225,00B | ¥-447,52B | ¥-44,99B | ¥261,14B | ¥-181,35B | ¥-116,72B | ¥84,13B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 2,35% | 2,63% | 2,31% | 2,01% | 1,76% | 2,52% | 2,50% | 2,51% | 2,27% | 2,19% | 2,03% | 2,69% | 3,45% | 3,77% | 3,40% | 2,90% | 2,53% | 3,49% | 3,93% |
| GM % | Gross Margin % | 37,05% | 37,12% | 36,61% | 35,73% | 35,01% | 36,44% | 36,28% | 36,15% | 35,76% | 35,20% | 35,69% | 35,47% | 34,74% | 34,81% | 34,80% | 26,17% | 26,15% | 26,64% | 36,02% |
| FCFS | Free Cash Flow Per Share | ¥38,99 | ¥-32,44 | ¥73,81 | ¥-175,01 | ¥112,67 | ¥245,80 | ¥0,27 | ¥-1,58 | ¥-268,68 | ¥-568,34 | ¥-44,18 | ¥131,74 | ¥-238,01 | ¥-141,82 | ¥109,95 | ¥70,19 | ¥-151,22 | ¥-89,42 | ¥-138,45 |
| LT Debt | Long-Term Debt | ¥2,42T | ¥2,22T | ¥2,06T | ¥1,92T | ¥1,95T | ¥1,82T | ¥1,62T | ¥1,54T | ¥1,44T | ¥1,36T | ¥1,21T | ¥1,01T | ¥977,47B | ¥885,50B | ¥862,81B | ¥939,39B | ¥776,49B | ¥750,30B | ¥780,97B |
| Sha. | Stocks | 2.583,05M | 855,8M | 854,84M | 846,72M | 845,55M | 841,76M | 841,7M | 839,58M | 838,19M | 836,74M | 835,41M | 837,87M | 791,17M | 769,38M | 765,23M | 765,13M | 765,13M | 765,13M | 799,57M |























