Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥3,82 | ¥4,38 | ¥9,23 | ¥-3,77 | ¥-36,89 | ¥-8,21 | ¥8,21 | ¥4,14 | ¥2,28 | ¥-5,97 | ¥5,23 | ¥-23,74 | ¥-19,51 | ¥24,17 | ¥45,36 | ¥16,47 | ¥-107,73 | ¥-158,73 | ¥-81,77 |
| Earnings | Earnings | ¥88,93M | ¥101,97M | ¥214,87M | ¥-87,80M | ¥-859,54M | ¥-190,39M | ¥189,90M | ¥94,02M | ¥44,07M | ¥-113,13M | ¥83,42M | ¥-378,65M | ¥-311,18M | ¥385,51M | ¥723,04M | ¥262,53M | ¥-1,72B | ¥-2,14B | ¥-1,10B |
| RPS | Revenue Per Share | ¥201,29 | ¥196,86 | ¥209,88 | ¥217,65 | ¥189,23 | ¥236,65 | ¥262,78 | ¥254,95 | ¥276,46 | ¥281,85 | ¥383,64 | ¥365,33 | ¥326,08 | ¥351,03 | ¥399,56 | ¥352,89 | ¥370,01 | ¥480,66 | ¥547,55 |
| Revenue | Revenue | ¥4,69B | ¥4,58B | ¥4,89B | ¥5,07B | ¥4,41B | ¥5,49B | ¥6,08B | ¥5,79B | ¥5,34B | ¥5,34B | ¥6,12B | ¥5,83B | ¥5,20B | ¥5,60B | ¥6,37B | ¥5,63B | ¥5,90B | ¥6,47B | ¥7,37B |
| OCF | Operating Cash Flow | ¥370,00M | ¥337,00M | ¥423,00M | ¥373,00M | ¥-6,00M | ¥572,00M | ¥397,00M | ¥72,00M | ¥192,00M | ¥157,00M | ¥545,00M | ¥371,00M | ¥315,00M | ¥730,00M | ¥1,12B | ¥809,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥-461,00M | ¥-152,00M | ¥122,00M | ¥307,00M | ¥-147,00M | ¥343,00M | ¥-195,00M | ¥-322,00M | ¥-37,00M | ¥-362,00M | ¥38,00M | ¥156,00M | ¥-648,00M | ¥-323,00M | ¥326,00M | ¥504,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 2,69% | 1,35% | 2,72% | 4,46% | -11,48% | 0,66% | 5,45% | 3,66% | 2,77% | -0,94% | 1,68% | -8,74% | -6,61% | 1,43% | 13,60% | 4,25% | -11,66% | -10,26% | -11,19% |
| GM % | Gross Margin % | 33,59% | 31,79% | 30,37% | 30,54% | 17,80% | 27,51% | 29,91% | 26,41% | 26,55% | 25,20% | 23,68% | 11,22% | 13,21% | 19,91% | 29,86% | 21,81% | 7,23% | 9,76% | 9,94% |
| FCFS | Free Cash Flow Per Share | ¥-16,54 | ¥-10,05 | ¥4,64 | ¥12,11 | ¥-5,63 | ¥14,72 | ¥-11,47 | ¥-16,17 | ¥-3,11 | ¥-8,34 | ¥4,14 | ¥0,25 | ¥-41,94 | ¥7,59 | ¥32,68 | ¥29,71 | ¥-34,89 | ¥-5,27 | ¥-18,23 |
| LT Debt | Long-Term Debt | ¥3,38B | ¥3,41B | ¥3,40B | ¥3,43B | ¥3,97B | ¥2,56B | ¥1,79B | ¥2,59B | ¥3,12B | ¥3,33B | ¥3,24B | ¥1,60B | ¥3,59B | ¥3,72B | ¥4,35B | ¥4,65B | ¥2,42B | ¥3,68B | ¥4,23B |
| Sha. | Stocks | 23,28M | 23,28M | 23,28M | 23,29M | 23,3M | 23,19M | 23,13M | 22,71M | 19,33M | 18,95M | 15,95M | 15,95M | 15,95M | 15,95M | 15,94M | 15,94M | 15,94M | 13,46M | 13,46M |

































