Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥525,44 | ¥151,51 | ¥316,63 | ¥130,26 | ¥-115,73 | ¥111,72 | ¥164,34 | ¥173,09 | ¥156,80 | ¥275,60 | ¥308,90 | ¥230,90 | ¥184,60 | ¥139,50 | ¥155,50 | ¥-65,10 | ¥70,20 | ¥210,80 | ¥189,40 | ¥112,00 |
| Earnings | Earnings | ¥87,82B | ¥25,38B | ¥53,03B | ¥21,81B | ¥-19,33B | ¥18,66B | ¥27,45B | ¥28,91B | ¥26,19B | ¥46,04B | ¥51,60B | ¥38,58B | ¥30,86B | ¥23,32B | ¥25,98B | ¥-10,86B | ¥11,71B | ¥35,17B | ¥31,43B | ¥17,44B |
| RPS | Revenue Per Share | ¥12,74k | ¥11,04k | ¥10,30k | ¥8,96k | ¥8,91k | ¥9,83k | ¥9,55k | ¥9,42k | ¥9,09k | ¥9,22k | ¥8,90k | ¥8,29k | ¥7,71k | ¥7,80k | ¥7,34k | ¥7,04k | ¥8,02k | ¥9,00k | ¥8,67k | ¥8,49k |
| Revenue | Revenue | ¥2,13T | ¥1,85T | ¥1,73T | ¥1,50T | ¥1,49T | ¥1,64T | ¥1,59T | ¥1,57T | ¥1,52T | ¥1,54T | ¥1,49T | ¥1,39T | ¥1,29T | ¥1,30T | ¥1,23T | ¥1,17T | ¥1,34T | ¥1,50T | ¥1,44T | ¥1,32T |
| OCF | Operating Cash Flow | ¥148,94B | ¥31,66B | ¥23,62B | ¥144,43B | ¥34,60B | ¥-15,46B | ¥109,76B | ¥56,05B | ¥93,51B | ¥86,06B | ¥127,65B | ¥151,72B | ¥28,10B | ¥84,74B | ¥81,93B | ¥30,18B | ¥-41,26B | ¥0,00M | ¥45,86B | ¥0,00M |
| FCF | Free Cash Flow | ¥37,70B | ¥-58,15B | ¥-53,84B | ¥91,89B | ¥-2,79B | ¥-85,96B | ¥24,42B | ¥-26,11B | ¥28,60B | ¥11,87B | ¥60,25B | ¥64,00B | ¥-50,52B | ¥28,00B | ¥32,34B | ¥-29,02B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 5,68% | 2,00% | 4,64% | 3,05% | -0,36% | 3,78% | 4,01% | 3,55% | 3,03% | 6,23% | 5,87% | 5,22% | 3,26% | 4,41% | 3,47% | -0,11% | 2,15% | 5,12% | 4,81% | 3,16% |
| GM % | Gross Margin % | 20,27% | 16,88% | 19,35% | 17,10% | 12,84% | 16,48% | 16,81% | 16,17% | 15,80% | 18,65% | 18,13% | 17,70% | 15,78% | 16,48% | 15,47% | 12,77% | 14,32% | 15,93% | 15,65% | 12,79% |
| FCFS | Free Cash Flow Per Share | ¥213,36 | ¥-386,89 | ¥-276,62 | ¥490,14 | ¥-102,31 | ¥-523,26 | ¥161,19 | ¥-156,77 | ¥144,70 | ¥39,88 | ¥301,10 | ¥431,73 | ¥-253,03 | ¥111,94 | ¥177,78 | ¥-214,24 | ¥-693,54 | ¥149,89 | ¥68,47 | ¥44,53 |
| LT Debt | Long-Term Debt | ¥362,31B | ¥391,54B | ¥445,08B | ¥374,30B | ¥389,18B | ¥348,86B | ¥327,57B | ¥315,69B | ¥277,49B | ¥280,81B | ¥269,75B | N/A | ¥254,36B | ¥258,74B | ¥253,80B | ¥269,87B | ¥181,71B | ¥138,77B | ¥165,75B | ¥157,06B |
| Sha. | Stocks | 167,14M | 167,5M | 167,48M | 167,47M | 167,04M | 167,04M | 167,05M | 167,05M | 167,05M | 167,06M | 167,06M | 167,1M | 167,18M | 167,18M | 167,05M | 166,78M | 166,82M | 166,83M | 165,94M | 155,75M |

































