Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2027 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥17,25 | ¥66,86 | ¥85,06 | ¥96,20 | ¥64,45 | ¥14,18 | ¥-3,37 | ¥1,60 | ¥9,91 | ¥9,48 | ¥8,87 | ¥12,27 | ¥13,59 | ¥10,74 | ¥-7,41 | ¥-12,99 | ¥-23,39 | ¥-19,71 | ¥7,88 | ¥13,95 | |
| Earnings | Earnings | ¥3,15B | ¥12,22B | ¥15,54B | ¥17,58B | ¥11,78B | ¥2,59B | ¥-615,97M | ¥298,11M | ¥1,88B | ¥1,83B | ¥1,73B | ¥2,53B | ¥2,83B | ¥2,23B | ¥-1,57B | ¥-2,76B | ¥-4,97B | ¥-4,18B | ¥1,69B | ¥3,00B | |
| RPS | Revenue Per Share | ¥0,00 | ¥1,19k | ¥1,18k | ¥1,07k | ¥955,43 | ¥762,91 | ¥532,64 | ¥475,82 | ¥440,02 | ¥414,20 | ¥338,14 | ¥328,72 | ¥317,89 | ¥291,43 | ¥262,69 | ¥239,35 | ¥235,83 | ¥178,62 | ¥237,59 | ¥292,45 | ¥266,95 |
| Revenue | Revenue | ¥0,00M | ¥218,33B | ¥214,89B | ¥195,88B | ¥174,62B | ¥139,43B | ¥97,35B | ¥86,97B | ¥81,99B | ¥78,73B | ¥65,35B | ¥64,10B | ¥65,49B | ¥60,63B | ¥54,65B | ¥50,82B | ¥50,07B | ¥37,92B | ¥50,45B | ¥62,91B | ¥57,42B |
| OCF | Operating Cash Flow | ¥0,00M | ¥24,14B | ¥24,37B | ¥31,68B | ¥22,08B | ¥18,13B | ¥8,96B | ¥6,45B | ¥7,24B | ¥4,90B | ¥5,03B | ¥6,05B | ¥6,54B | ¥6,51B | ¥6,14B | ¥4,47B | ¥3,08B | ¥-708,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥0,00M | ¥-5,98B | ¥-488,00M | ¥-5,89B | ¥2,49B | ¥386,00M | ¥-2,97B | ¥-4,06B | ¥-7,88B | ¥-5,81B | ¥-2,17B | ¥879,00M | ¥534,00M | ¥2,83B | ¥2,29B | ¥787,00M | ¥-1,61B | ¥-4,22B | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 0,00% | 5,79% | 7,45% | 9,25% | 12,94% | 10,73% | 3,89% | 0,02% | 0,61% | 2,72% | 2,79% | 2,90% | 4,68% | 4,14% | 2,41% | 0,09% | -1,36% | -11,30% | -4,44% | 5,27% | 6,57% |
| GM % | Gross Margin % | 0,00% | 14,74% | 15,07% | 16,68% | 20,58% | 18,98% | 13,78% | 10,40% | 11,48% | 13,63% | 13,91% | 14,11% | 15,31% | 14,92% | 13,26% | 10,95% | 11,01% | 4,59% | 9,41% | 17,15% | 18,95% |
| FCFS | Free Cash Flow Per Share | ¥0,00 | ¥-25,47 | ¥-10,88 | ¥-26,16 | ¥0,57 | ¥-0,91 | ¥-19,41 | ¥-19,81 | ¥-45,83 | ¥-27,99 | ¥-14,28 | ¥4,32 | ¥1,74 | ¥13,93 | ¥11,73 | ¥3,26 | ¥-1,31 | ¥-19,52 | ¥-0,99 | ¥5,29 | ¥16,20 |
| LT Debt | Long-Term Debt | N/A | ¥68,34B | ¥65,93B | ¥48,73B | ¥39,40B | ¥41,62B | ¥32,89B | ¥31,25B | ¥26,23B | ¥10,61B | ¥3,99B | N/A | N/A | N/A | ¥625,00M | ¥1,88B | ¥3,13B | ¥3,06B | N/A | ¥4,00M | ¥10,00M |
| Sha. | Stocks | 182,75M | 182,75M | 182,75M | 182,75M | 182,76M | 182,76M | 182,77M | 182,78M | 186,32M | 190,07M | 193,25M | 195,01M | 206,03M | 208,04M | 208,05M | 212,31M | 212,31M | 212,32M | 212,32M | 215,1M | 215,11M |



































