Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥15,55 | ¥3,50 | ¥9,22 | ¥21,47 | ¥58,24 | ¥-67,82 | ¥-9,91 | ¥-22,50 | ¥-113,00 | ¥6,00 | ¥34,30 | ¥48,80 | ¥20,90 | ¥16,50 | ¥118,30 | ¥49,80 | ¥-944,30 | ¥-242,80 | ¥10,20 | ¥-260,00 |
| Earnings | Earnings | ¥536,63M | ¥120,79M | ¥318,18M | ¥740,93M | ¥2,01B | ¥-2,34B | ¥-341,99M | ¥-630,23M | ¥-3,17B | ¥168,06M | ¥960,74M | ¥1,37B | ¥454,16M | ¥358,55M | ¥2,57B | ¥1,08B | ¥-12,08B | ¥-3,11B | ¥130,46M | ¥-3,33B |
| RPS | Revenue Per Share | ¥1,83k | ¥1,82k | ¥1,82k | ¥1,78k | ¥1,78k | ¥1,80k | ¥2,09k | ¥2,61k | ¥2,63k | ¥2,88k | ¥2,73k | ¥2,74k | ¥3,38k | ¥3,70k | ¥4,35k | ¥3,15k | ¥6,14k | ¥8,89k | ¥9,50k | ¥9,23k |
| Revenue | Revenue | ¥63,17B | ¥62,68B | ¥62,78B | ¥61,46B | ¥61,54B | ¥62,12B | ¥72,11B | ¥73,13B | ¥73,68B | ¥80,75B | ¥76,37B | ¥76,62B | ¥73,55B | ¥80,33B | ¥94,43B | ¥68,45B | ¥78,48B | ¥113,67B | ¥121,54B | ¥118,11B |
| OCF | Operating Cash Flow | ¥3,77B | ¥1,62B | ¥2,78B | ¥2,18B | ¥2,00B | ¥2,80B | ¥1,60B | ¥567,00M | ¥327,00M | ¥5,37B | ¥1,89B | ¥4,38B | ¥1,09B | ¥2,36B | ¥4,28B | ¥211,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥1,23B | ¥-590,00M | ¥-258,00M | ¥0,00M | ¥-1,85B | ¥1,38B | ¥-332,00M | ¥-2,11B | ¥-3,24B | ¥2,84B | ¥-699,00M | ¥2,45B | ¥-2,45B | ¥-1,18B | ¥677,00M | ¥-857,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 2,21% | 0,91% | 1,26% | 3,39% | 2,83% | 1,36% | 1,14% | 0,91% | -0,45% | 1,96% | 2,90% | 1,89% | -0,72% | 0,17% | 4,66% | 3,50% | -1,72% | 1,68% | 0,98% | 0,48% |
| GM % | Gross Margin % | 18,03% | 15,84% | 16,12% | 18,96% | 18,56% | 17,94% | 16,36% | 16,38% | 15,04% | 16,49% | 17,81% | 15,97% | 13,30% | 12,84% | 16,54% | 15,31% | 10,49% | 11,31% | 9,82% | 9,68% |
| FCFS | Free Cash Flow Per Share | ¥26,14 | ¥-12,69 | ¥-5,91 | ¥-51,76 | ¥-4,67 | ¥45,96 | ¥-12,28 | ¥-63,62 | ¥-110,71 | ¥95,75 | ¥-8,32 | ¥104,49 | ¥-87,35 | ¥-59,28 | ¥60,43 | ¥-36,91 | ¥-19,70 | ¥-135,00 | ¥-16,33 | ¥-7,03 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 34,51M | 34,51M | 34,51M | 34,51M | 34,51M | 34,51M | 34,51M | 28,01M | 28,01M | 28,01M | 28,01M | 28,01M | 21,73M | 21,73M | 21,73M | 21,73M | 12,79M | 12,79M | 12,79M | 12,8M |























