Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥259,47 | ¥100,43 | ¥346,08 | ¥319,25 | ¥121,10 | ¥123,06 | ¥105,38 | ¥151,23 | ¥95,54 | ¥61,95 | ¥109,91 | ¥41,65 | ¥-134,82 | ¥-66,04 | ¥7,35 | ¥-103,87 | ¥-248,82 | ¥-176,72 | ¥23,23 | ¥58,65 |
| Earnings | Earnings | ¥4,77B | ¥2,05B | ¥7,18B | ¥6,75B | ¥2,59B | ¥2,63B | ¥2,32B | ¥3,42B | ¥2,07B | ¥1,40B | ¥2,56B | ¥970,03M | ¥-3,14B | ¥-1,54B | ¥171,18M | ¥-1,97B | ¥-4,72B | ¥-3,35B | ¥440,67M | ¥1,19B |
| RPS | Revenue Per Share | ¥2,46k | ¥1,78k | ¥2,27k | ¥1,87k | ¥1,29k | ¥1,26k | ¥1,20k | ¥1,34k | ¥1,23k | ¥1,19k | ¥1,09k | ¥935,08 | ¥857,11 | ¥994,72 | ¥1,18k | ¥1,12k | ¥1,18k | ¥1,83k | ¥2,16k | ¥2,18k |
| Revenue | Revenue | ¥45,30B | ¥36,42B | ¥46,99B | ¥39,57B | ¥27,67B | ¥27,01B | ¥26,39B | ¥30,34B | ¥26,49B | ¥26,82B | ¥25,47B | ¥21,78B | ¥19,96B | ¥23,17B | ¥27,48B | ¥21,17B | ¥22,43B | ¥34,77B | ¥40,95B | ¥44,22B |
| OCF | Operating Cash Flow | ¥9,01B | ¥3,23B | ¥10,85B | ¥7,64B | ¥3,72B | ¥4,70B | ¥4,28B | ¥4,21B | ¥3,47B | ¥3,52B | ¥2,42B | ¥2,78B | ¥429,00M | ¥708,00M | ¥3,06B | ¥-314,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥5,30B | ¥-1,28B | ¥6,61B | ¥1,03B | ¥-90,00M | ¥2,60B | ¥2,44B | ¥2,17B | ¥1,94B | ¥1,23B | ¥608,00M | ¥471,00M | ¥-1,40B | ¥-1,07B | ¥949,00M | ¥-2,04B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 18,16% | 8,05% | 19,44% | 21,16% | 11,53% | 11,35% | 11,02% | 14,20% | 10,05% | 10,86% | 9,31% | 3,71% | -6,22% | -3,30% | 3,63% | -2,53% | -12,89% | -1,29% | 3,20% | 4,70% |
| GM % | Gross Margin % | 38,63% | 30,49% | 37,79% | 40,13% | 33,21% | 34,66% | 33,81% | 34,68% | 31,34% | 34,01% | 32,98% | 29,21% | 20,56% | 22,60% | 25,93% | 23,47% | 18,23% | 22,52% | 23,47% | 22,79% |
| FCFS | Free Cash Flow Per Share | ¥304,88 | ¥-62,25 | ¥317,22 | ¥250,50 | ¥67,58 | ¥136,90 | ¥120,27 | ¥109,75 | ¥95,58 | ¥48,86 | ¥40,07 | ¥24,05 | ¥-54,67 | ¥-58,44 | ¥43,76 | ¥-107,63 | ¥-69,23 | ¥115,14 | ¥-47,91 | ¥222,61 |
| LT Debt | Long-Term Debt | ¥370,00M | ¥410,00M | ¥450,00M | ¥300,00M | ¥10,00M | ¥250,00M | ¥549,00M | ¥940,00M | ¥794,00M | ¥763,00M | ¥760,00M | ¥590,00M | ¥888,00M | ¥745,00M | ¥625,00M | ¥1,04B | ¥484,49M | ¥749,32M | ¥2,90B | ¥507,05M |
| Sha. | Stocks | 18,4M | 20,44M | 20,74M | 21,14M | 21,41M | 21,41M | 21,97M | 22,59M | 21,62M | 22,53M | 23,29M | 23,29M | 23,29M | 23,29M | 23,29M | 18,97M | 18,97M | 18,97M | 18,97M | 20,28M |




































