Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥265,67 | ¥219,72 | ¥190,12 | ¥132,09 | ¥107,47 | ¥158,99 | ¥172,78 | ¥126,94 | ¥132,30 | ¥94,59 | ¥79,15 | ¥60,35 | ¥75,84 | ¥37,75 | ¥13,82 | ¥-34,78 | ¥11,88 | ¥67,24 | ¥66,46 | ¥50,65 |
| Earnings | Earnings | ¥2,14B | ¥1,77B | ¥1,53B | ¥1,06B | ¥865,13M | ¥1,28B | ¥1,39B | ¥1,02B | ¥1,07B | ¥760,50M | ¥632,41M | ¥471,33M | ¥601,41M | ¥297,85M | ¥109,59M | ¥-280,33M | ¥96,47M | ¥553,39M | ¥551,62M | ¥423,43M |
| RPS | Revenue Per Share | ¥4,75k | ¥4,27k | ¥4,18k | ¥3,52k | ¥3,39k | ¥3,98k | ¥4,24k | ¥4,10k | ¥3,84k | ¥3,89k | ¥3,70k | ¥3,50k | ¥3,31k | ¥3,41k | ¥2,68k | ¥2,41k | ¥2,83k | ¥3,39k | ¥3,26k | ¥3,04k |
| Revenue | Revenue | ¥38,25B | ¥34,36B | ¥33,62B | ¥28,33B | ¥27,29B | ¥32,06B | ¥34,13B | ¥33,03B | ¥30,94B | ¥31,29B | ¥29,53B | ¥27,31B | ¥26,27B | ¥26,87B | ¥21,24B | ¥19,40B | ¥23,02B | ¥27,93B | ¥27,10B | ¥25,42B |
| OCF | Operating Cash Flow | ¥2,47B | ¥2,57B | ¥624,00M | ¥1,21B | ¥1,88B | ¥2,28B | ¥1,51B | ¥419,00M | ¥874,00M | ¥1,16B | ¥139,00M | ¥665,00M | ¥561,00M | ¥180,00M | ¥352,00M | ¥-98,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥1,21B | ¥2,27B | ¥-172,00M | ¥0,00M | ¥0,00M | ¥2,13B | ¥1,27B | ¥292,00M | ¥411,00M | ¥770,00M | ¥-285,00M | ¥351,00M | ¥298,00M | ¥-92,00M | ¥-1,29B | ¥-753,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 8,72% | 7,19% | 6,76% | 5,26% | 4,66% | 6,16% | 6,37% | 5,09% | 4,31% | 3,82% | 2,82% | 2,45% | 2,47% | 2,15% | 0,54% | -2,39% | 0,81% | 3,54% | 3,59% | 2,85% |
| GM % | Gross Margin % | 20,91% | 19,68% | 19,06% | 18,98% | 18,61% | 18,48% | 17,82% | 16,80% | 16,65% | 15,69% | 15,22% | 14,94% | 15,48% | 14,91% | 15,09% | 12,70% | 14,34% | 14,13% | 14,04% | 13,00% |
| FCFS | Free Cash Flow Per Share | ¥169,98 | ¥258,94 | ¥18,89 | ¥63,37 | ¥214,07 | ¥266,50 | ¥164,99 | ¥37,02 | ¥48,20 | ¥97,40 | ¥-35,57 | ¥43,91 | ¥37,65 | ¥-12,00 | ¥-160,94 | ¥-51,15 | ¥-33,62 | ¥117,17 | ¥-27,67 | ¥34,30 |
| LT Debt | Long-Term Debt | ¥300,00M | N/A | ¥980,00M | ¥780,00M | ¥1,88B | ¥1,70B | ¥1,10B | ¥600,00M | ¥1,70B | ¥1,70B | ¥1,10B | ¥18,00M | ¥48,00M | ¥80,00M | N/A | ¥18,00M | ¥18,00M | ¥18,00M | ¥18,00M | ¥18,00M |
| Sha. | Stocks | 8,05M | 8,05M | 8,05M | 8,05M | 8,05M | 8,05M | 8,05M | 8,05M | 8,05M | 8,04M | 7,99M | 7,81M | 7,93M | 7,89M | 7,93M | 8,06M | 8,12M | 8,23M | 8,3M | 8,36M |

































