Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥-71,02 | ¥-71,02 | ¥-80,82 | ¥25,70 | ¥16,62 | ¥96,42 | ¥29,58 | ¥-34,80 | ¥10,60 | ¥39,70 | ¥103,80 | ¥116,50 | ¥157,23 | ¥-18,77 | ¥-178,17 | ¥-350,87 | ¥-258,70 | ¥-254,07 | ¥84,37 | ¥-122,37 |
| Earnings | Earnings | ¥-484,36M | ¥-426,83M | ¥-485,73M | ¥150,86M | ¥95,23M | ¥507,17M | ¥130,45M | ¥-151,03M | ¥44,52M | ¥166,74M | ¥429,73M | ¥472,99M | ¥517,29M | ¥-36,98M | ¥-350,99M | ¥-691,21M | ¥-408,75M | ¥-401,43M | ¥138,37M | ¥-200,69M |
| RPS | Revenue Per Share | ¥608,94 | N/A | ¥548,09 | ¥1,06k | ¥1,18k | ¥1,20k | ¥870,98 | ¥750,00 | ¥1,06k | ¥1,73k | ¥1,23k | ¥1,03k | ¥1,12k | ¥1,58k | ¥1,34k | ¥1,42k | ¥2,72k | ¥2,54k | ¥1,90k | ¥1,56k |
| Revenue | Revenue | ¥4,15B | ¥4,15B | ¥3,29B | ¥6,24B | ¥6,74B | ¥6,33B | ¥3,84B | ¥3,26B | ¥4,44B | ¥7,26B | ¥5,09B | ¥4,17B | ¥3,67B | ¥3,11B | ¥2,64B | ¥2,80B | ¥4,30B | ¥4,01B | ¥3,11B | ¥2,55B |
| OCF | Operating Cash Flow | ¥-1,13B | ¥-1,13B | ¥-1,88B | ¥-16,00M | ¥1,23B | ¥1,50B | ¥499,00M | ¥-534,00M | ¥102,00M | ¥1,61B | ¥387,00M | ¥764,00M | ¥35,00M | ¥-332,00M | ¥68,00M | ¥-0,84M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥0,00M | ¥-1,22B | ¥-2,09B | ¥-131,00M | ¥1,12B | ¥1,41B | ¥64,00M | ¥-4,99B | ¥-493,00M | ¥1,03B | ¥-1,58B | ¥496,00M | ¥-420,00M | ¥-344,00M | ¥-165,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 0,00% | -5,20% | -13,27% | 6,08% | 3,14% | 12,71% | 3,98% | 1,63% | 4,25% | 3,84% | 10,42% | 11,44% | 10,16% | -0,93% | -10,84% | -8,33% | -1,91% | 3,08% | 2,22% | 0,73% |
| GM % | Gross Margin % | 0,00% | 26,32% | 26,99% | 26,72% | 21,83% | 31,29% | 32,23% | 31,27% | 29,06% | 21,33% | 29,01% | 28,72% | 28,55% | 19,00% | 12,35% | 13,97% | 22,12% | 18,40% | 16,90% | 17,94% |
| FCFS | Free Cash Flow Per Share | ¥0,00 | ¥-192,87 | ¥-352,72 | ¥-21,09 | ¥212,03 | ¥307,64 | ¥48,09 | ¥-314,84 | ¥-107,18 | ¥228,87 | ¥-116,22 | ¥136,38 | ¥-189,75 | ¥-174,49 | ¥30,94 | ¥-29,64 | ¥110,52 | ¥-180,11 | ¥-205,47 | ¥-58,63 |
| LT Debt | Long-Term Debt | ¥2,85B | ¥2,76B | ¥1,57B | ¥684,00M | ¥575,00M | ¥368,00M | ¥231,00M | ¥523,00M | ¥614,00M | ¥612,00M | ¥539,00M | ¥294,00M | ¥151,00M | N/A | N/A | ¥67,08M | ¥216,46M | ¥440,35M | ¥242,43M | ¥385,47M |
| Sha. | Stocks | 6,82M | 6,3M | 6,01M | 5,87M | 5,73M | 5,26M | 4,41M | 4,34M | 4,2M | 4,2M | 4,14M | 4,06M | 3,29M | 1,97M | 1,97M | 1,97M | 1,58M | 1,58M | 1,64M | 1,64M |























