Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥95,58 | ¥64,86 | ¥135,01 | ¥202,28 | ¥184,55 | ¥169,85 | ¥109,18 | ¥115,82 | ¥118,94 | ¥20,61 | ¥80,44 | ¥31,49 | ¥29,92 | ¥17,03 | ¥29,33 | ¥41,01 | ¥-180,15 | ¥19,33 | ¥68,30 | ¥61,03 |
| Earnings | Earnings | ¥2,23B | ¥1,51B | ¥3,15B | ¥4,72B | ¥4,07B | ¥3,45B | ¥2,21B | ¥2,34B | ¥2,40B | ¥412,20M | ¥1,61B | ¥629,80M | ¥598,70M | ¥340,77M | ¥586,89M | ¥820,61M | ¥-3,60B | ¥386,79M | ¥1,39B | ¥1,24B |
| RPS | Revenue Per Share | ¥3,56k | ¥3,30k | ¥3,34k | ¥2,87k | ¥2,72k | ¥2,99k | ¥2,71k | ¥2,57k | ¥2,19k | ¥2,00k | ¥1,72k | ¥1,65k | ¥1,46k | ¥1,40k | ¥1,36k | ¥1,30k | ¥1,38k | ¥1,68k | ¥1,62k | ¥1,49k |
| Revenue | Revenue | ¥82,88B | ¥76,90B | ¥77,96B | ¥66,85B | ¥59,98B | ¥60,60B | ¥54,75B | ¥51,92B | ¥44,08B | ¥40,00B | ¥34,41B | ¥32,97B | ¥29,22B | ¥27,93B | ¥27,13B | ¥26,03B | ¥27,56B | ¥33,57B | ¥32,89B | ¥30,34B |
| OCF | Operating Cash Flow | ¥7,24B | ¥4,82B | ¥7,31B | ¥3,68B | ¥5,14B | ¥6,49B | ¥4,06B | ¥1,98B | ¥3,28B | ¥535,00M | ¥1,76B | ¥1,04B | ¥2,16B | ¥827,00M | ¥2,20B | ¥1,98B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥3,27B | ¥-302,00M | ¥1,46B | ¥-2,29B | ¥520,00M | ¥3,21B | ¥207,66M | ¥-538,22M | ¥1,23B | ¥-997,00M | ¥190,00M | ¥-1,00B | ¥322,00M | ¥-876,00M | ¥1,47B | ¥1,33B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 5,10% | 2,10% | 6,08% | 7,01% | 8,64% | 8,12% | 5,53% | 6,04% | 5,71% | 2,64% | 2,53% | 1,68% | 1,81% | 3,26% | 4,83% | 4,98% | -4,31% | 4,43% | 7,06% | 8,42% |
| GM % | Gross Margin % | 18,95% | 15,58% | 19,11% | 19,76% | 21,50% | 21,57% | 18,95% | 19,47% | 20,02% | 17,41% | 19,51% | 19,00% | 19,82% | 21,15% | 22,23% | 22,49% | 19,07% | 24,59% | 27,18% | 27,55% |
| FCFS | Free Cash Flow Per Share | ¥136,42 | ¥1,76 | ¥89,06 | ¥-69,06 | ¥37,27 | ¥145,57 | ¥10,33 | ¥-28,84 | ¥70,27 | ¥-45,84 | ¥16,75 | ¥-52,74 | ¥0,50 | ¥-24,69 | ¥85,23 | ¥64,73 | ¥68,90 | ¥13,62 | ¥-16,77 | ¥6,58 |
| LT Debt | Long-Term Debt | ¥3,10B | ¥4,50B | ¥4,60B | ¥1,60B | N/A | ¥3,40B | ¥3,40B | N/A | ¥1,60B | ¥1,60B | N/A | N/A | ¥500,00M | ¥500,00M | ¥200,00M | ¥600,00M | ¥1,90B | N/A | N/A | N/A |
| Sha. | Stocks | 23,31M | 23,31M | 23,31M | 23,31M | 22,04M | 20,29M | 20,24M | 20,23M | 20,15M | 20M | 20M | 20M | 20,01M | 20,01M | 20,01M | 20,01M | 20,01M | 20,01M | 20,35M | 20,32M |























