Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥188,71 | ¥157,66 | ¥151,68 | ¥142,37 | ¥190,46 | ¥94,33 | ¥144,68 | ¥77,66 | ¥11,61 | ¥23,88 | ¥-22,61 | ¥-25,00 | ¥8,56 | ¥-91,01 | ¥-51,73 | ¥-8,13 | ¥-19,72 | ¥73,67 | ¥25,23 | ¥24,52 |
| Earnings | Earnings | ¥1,14T | ¥962,87B | ¥936,24B | ¥880,56B | ¥1,18T | ¥575,49B | ¥904,79B | ¥491,36B | ¥73,30B | ¥150,62B | ¥-132,13B | ¥-130,46B | ¥43,27B | ¥-456,68B | ¥-259,58B | ¥-40,79B | ¥-98,95B | ¥369,61B | ¥126,41B | ¥122,71B |
| RPS | Revenue Per Share | ¥2,15k | ¥2,13k | ¥1,87k | ¥1,60k | ¥1,45k | ¥1,35k | ¥1,39k | ¥1,35k | ¥1,20k | ¥1,29k | ¥1,41k | ¥1,49k | ¥1,35k | ¥1,29k | ¥1,43k | ¥1,44k | ¥1,54k | ¥1,77k | ¥1,66k | ¥1,49k |
| Revenue | Revenue | ¥12,96T | ¥13,02T | ¥11,54T | ¥9,92T | ¥9,00T | ¥8,26T | ¥8,70T | ¥8,54T | ¥7,60T | ¥8,11T | ¥8,22T | ¥7,77T | ¥6,80T | ¥6,49T | ¥7,18T | ¥7,21T | ¥7,73T | ¥8,87T | ¥8,30T | ¥7,48T |
| OCF | Operating Cash Flow | ¥2,32T | ¥1,37T | ¥314,69B | ¥1,23T | ¥1,35T | ¥1,35T | ¥1,26T | ¥1,25T | ¥809,26B | ¥749,09B | ¥754,64B | ¥664,12B | ¥481,51B | ¥519,54B | ¥616,25B | ¥912,91B | ¥407,15B | ¥757,68B | ¥561,03B | ¥0,00M |
| FCF | Free Cash Flow | ¥1,67T | ¥749,27B | ¥-298,94B | ¥792,55B | ¥872,22B | ¥909,98B | ¥946,09B | ¥991,98B | ¥475,75B | ¥373,68B | ¥538,72B | ¥380,66B | ¥155,02B | ¥136,99B | ¥362,56B | ¥574,86B | ¥-88,97B | ¥283,13B | ¥33,51B | ¥0,00M |
| OM | Operating Margin | 11,02% | 9,09% | 11,74% | 11,21% | 10,63% | 10,31% | 9,80% | 8,67% | 5,79% | 4,51% | 3,64% | 1,90% | 0,45% | -0,10% | 2,90% | 2,52% | -1,42% | 4,01% | 1,11% | 4,70% |
| GM % | Gross Margin % | 28,38% | 25,66% | 29,61% | 27,22% | 27,02% | 28,29% | 27,72% | 27,00% | 25,47% | 25,05% | 25,04% | 23,61% | 21,06% | 20,81% | 23,35% | 23,05% | 19,66% | 23,25% | 22,54% | 24,42% |
| FCFS | Free Cash Flow Per Share | ¥276,73 | ¥121,71 | ¥-48,38 | ¥639,51 | ¥107,65 | ¥147,44 | ¥149,39 | ¥156,81 | ¥75,12 | ¥60,38 | ¥96,68 | ¥74,13 | ¥29,77 | ¥26,66 | ¥72,25 | ¥114,57 | ¥-17,73 | ¥56,46 | ¥6,69 | ¥-12,55 |
| LT Debt | Long-Term Debt | ¥1,39T | ¥1,36T | ¥1,11T | ¥733,15B | ¥706,80B | ¥622,42B | ¥507,29B | ¥637,34B | ¥699,55B | ¥585,06B | ¥737,16B | ¥932,02B | ¥960,10B | ¥763,41B | ¥813,90B | ¥926,26B | ¥660,15B | ¥729,06B | ¥1,00T | ¥764,90B |
| Sha. | Stocks | 6.025M | 6.107,24M | 6.172,49M | 6.185,02M | 6.196,14M | 6.100,8M | 6.253,73M | 6.327,13M | 6.313,45M | 6.307,23M | 5.843,71M | 5.218,41M | 5.054,51M | 5.017,88M | 5.017,93M | 5.017,66M | 5.017,61M | 5.017,14M | 5.010,31M | 5.004,69M |




































