Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥184,24 | ¥132,11 | ¥131,56 | ¥88,58 | ¥126,53 | ¥92,30 | ¥57,36 | ¥60,27 | ¥50,44 | ¥38,44 | ¥36,49 | ¥32,01 | ¥28,29 | ¥50,72 | ¥26,63 | ¥9,05 | ¥10,60 | ¥-27,14 | ¥-12,94 | ¥-6,09 |
| Earnings | Earnings | ¥4,39B | ¥3,14B | ¥3,14B | ¥2,11B | ¥3,09B | ¥2,32B | ¥1,51B | ¥1,59B | ¥1,35B | ¥1,03B | ¥972,46M | ¥850,51M | ¥749,40M | ¥1,18B | ¥618,35M | ¥209,51M | ¥245,39M | ¥-628,29M | ¥-299,56M | ¥-154,38M |
| RPS | Revenue Per Share | ¥1,73k | ¥1,58k | ¥1,52k | ¥1,27k | ¥1,33k | ¥1,20k | ¥1,08k | ¥1,11k | ¥973,16 | ¥1,04k | ¥1,01k | ¥1,13k | ¥1,09k | ¥1,15k | ¥1,15k | ¥1,05k | ¥1,12k | ¥1,12k | ¥1,18k | ¥933,53 |
| Revenue | Revenue | ¥41,21B | ¥37,50B | ¥36,28B | ¥30,23B | ¥32,49B | ¥30,25B | ¥28,43B | ¥29,30B | ¥26,11B | ¥27,77B | ¥26,99B | ¥29,94B | ¥28,77B | ¥26,89B | ¥26,75B | ¥24,25B | ¥26,03B | ¥25,94B | ¥27,21B | ¥23,67B |
| OCF | Operating Cash Flow | ¥1,41B | ¥1,97B | ¥4,71B | ¥1,62B | ¥3,15B | ¥4,07B | ¥717,00M | ¥2,95B | ¥1,29B | ¥-35,00M | ¥1,27B | ¥2,00B | ¥-1,28B | ¥998,00M | ¥386,00M | ¥297,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥0,00M | ¥1,75B | ¥4,49B | ¥1,43B | ¥0,00M | ¥3,99B | ¥507,00M | ¥2,64B | ¥1,09B | ¥-176,00M | ¥1,16B | ¥1,49B | ¥-2,19B | ¥906,00M | ¥265,00M | ¥182,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 14,72% | 11,34% | 11,09% | 9,12% | 12,26% | 10,63% | 7,12% | 7,31% | 6,58% | 4,65% | 5,15% | 3,83% | 3,71% | 3,72% | 3,90% | 2,52% | 2,61% | 0,99% | 0,27% | -0,68% |
| GM % | Gross Margin % | 33,80% | 31,27% | 30,71% | 30,71% | 32,29% | 29,79% | 26,81% | 25,80% | 27,71% | 23,99% | 24,65% | 21,74% | 22,37% | 23,17% | 23,53% | 23,73% | 20,93% | 19,51% | 18,10% | 20,86% |
| FCFS | Free Cash Flow Per Share | ¥42,94 | ¥73,67 | ¥190,19 | ¥55,98 | ¥106,96 | ¥156,94 | ¥19,95 | ¥102,28 | ¥40,59 | ¥-6,31 | ¥43,86 | ¥53,16 | ¥-77,67 | ¥38,27 | ¥9,02 | ¥9,55 | ¥44,19 | ¥-12,14 | ¥32,42 | ¥-19,21 |
| LT Debt | Long-Term Debt | ¥428,00M | N/A | N/A | ¥91,00M | ¥176,00M | N/A | N/A | N/A | N/A | N/A | N/A | ¥46,00M | ¥72,00M | ¥99,00M | ¥278,00M | N/A | ¥150,00M | ¥50,00M | ¥252,00M | ¥26,00M |
| Sha. | Stocks | 23,83M | 23,75M | 23,87M | 23,84M | 24,46M | 25,14M | 26,37M | 26,37M | 26,83M | 26,83M | 26,65M | 26,57M | 26,49M | 23,32M | 23,22M | 23,15M | 23,15M | 23,15M | 23,15M | 25,35M |



































