Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥-230,24 | ¥100,17 | ¥243,15 | ¥225,03 | ¥125,95 | ¥10,67 | ¥28,67 | ¥46,27 | ¥35,69 | ¥21,72 | ¥17,92 | ¥1,35 |
| Earnings | Earnings | ¥-1,71B | ¥745,26M | ¥1,83B | ¥1,69B | ¥850,16M | ¥72,02M | ¥193,52M | ¥312,32M | ¥242,69M | ¥147,04M | ¥120,06M | ¥7,51M |
| RPS | Revenue Per Share | ¥3,41k | ¥3,01k | ¥2,66k | ¥1,57k | ¥5,37k | ¥7,35k | ¥7,49k | ¥2,24k | ¥774,85 | ¥396,31 | ¥225,37 | ¥0,00 |
| Revenue | Revenue | ¥25,37B | ¥22,39B | ¥20,03B | ¥11,79B | ¥36,24B | ¥49,63B | ¥50,54B | ¥15,09B | ¥5,27B | ¥2,68B | ¥1,51B | ¥0,00M |
| OCF | Operating Cash Flow | ¥2,22B | ¥856,00M | ¥3,04B | ¥3,00B | ¥-251,00M | ¥4,05B | ¥510,00M | ¥286,00M | ¥66,00M | ¥736,00M | ¥-74,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥2,11B | ¥561,52M | ¥2,96B | ¥2,96B | ¥-297,00M | ¥3,99B | ¥408,00M | ¥272,00M | ¥48,00M | ¥735,00M | ¥-83,00M | ¥0,00M |
| OM | Operating Margin | 4,28% | 7,10% | 14,39% | 16,83% | 2,26% | 2,37% | 1,13% | 3,56% | 7,88% | 10,70% | 10,53% | 3,47% |
| GM % | Gross Margin % | 61,67% | 67,31% | 73,42% | 85,28% | 18,17% | 25,96% | 27,87% | 59,38% | 99,37% | 100,00% | 99,87% | 3,47% |
| FCFS | Free Cash Flow Per Share | ¥284,58 | ¥102,62 | ¥393,44 | ¥413,90 | ¥-44,73 | ¥573,53 | ¥38,07 | ¥9,58 | ¥-13,12 | ¥89,50 | ¥-26,00 | ¥0,00 |
| LT Debt | Long-Term Debt | ¥5,66B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 7,43M | 7,44M | 7,52M | 7,5M | 6,75M | 6,75M | 6,75M | 6,75M | 6,8M | 6,77M | 6,7M | 5,56M |




































