Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥-85,52 | ¥-55,10 | ¥-257,75 | ¥582,93 | ¥59,61 | ¥32,06 | ¥189,37 | ¥-41,56 | ¥-182,50 | ¥-1.966,20 | ¥-82,60 | ¥-315,10 | ¥108,90 | ¥60,20 | ¥576,60 | ¥416,80 | ¥539,20 | ¥1,68k | ¥1,33k | ¥813,00 |
| Earnings | Earnings | ¥-1,67B | ¥-1,07B | ¥-5,03B | ¥11,37B | ¥1,16B | ¥625,17M | ¥3,69B | ¥-810,84M | ¥-3,56B | ¥-38,36B | ¥-1,61B | ¥-6,15B | ¥2,13B | ¥1,18B | ¥11,26B | ¥8,14B | ¥10,53B | ¥32,81B | ¥26,08B | ¥15,89B |
| RPS | Revenue Per Share | ¥675,64 | ¥795,95 | ¥1,79k | ¥2,93k | ¥1,65k | ¥2,26k | ¥2,51k | ¥2,11k | ¥1,98k | ¥2,44k | ¥3,14k | ¥2,89k | ¥3,00k | ¥2,48k | ¥3,83k | ¥2,99k | ¥3,74k | ¥5,96k | ¥5,13k | ¥3,56k |
| Revenue | Revenue | ¥13,18B | ¥15,52B | ¥34,85B | ¥57,13B | ¥32,22B | ¥44,13B | ¥49,06B | ¥41,21B | ¥38,70B | ¥47,65B | ¥61,23B | ¥56,41B | ¥58,49B | ¥48,33B | ¥74,79B | ¥58,49B | ¥72,98B | ¥116,42B | ¥100,28B | ¥69,61B |
| OCF | Operating Cash Flow | ¥3,01B | ¥2,79B | ¥-7,52B | ¥7,86B | ¥5,83B | ¥-4,72B | ¥399,00M | ¥-1,07B | ¥-3,36B | ¥-3,62B | ¥9,65B | ¥-984,00M | ¥7,18B | ¥-1,48B | ¥21,15B | ¥13,13B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥3,16B | ¥2,46B | ¥0,00M | ¥4,95B | ¥4,05B | ¥-5,11B | ¥3,43B | ¥-1,33B | ¥-3,63B | ¥-4,71B | ¥5,40B | ¥-2,62B | ¥338,00M | ¥-10,46B | ¥19,16B | ¥4,27B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | -55,92% | -58,72% | -36,12% | 8,41% | -1,53% | -4,26% | 0,36% | -7,86% | -7,93% | -32,23% | -12,72% | -7,23% | 3,71% | 0,32% | 24,73% | 19,84% | 21,36% | 44,69% | 44,35% | 34,15% |
| GM % | Gross Margin % | -39,40% | -45,85% | -29,53% | 14,30% | 6,71% | 2,64% | 6,33% | -1,05% | -0,45% | -25,05% | -5,66% | 3,16% | 14,07% | 8,97% | 32,05% | 25,99% | 26,23% | 48,95% | 49,12% | 38,60% |
| FCFS | Free Cash Flow Per Share | ¥126,15 | ¥114,56 | ¥-440,31 | ¥329,39 | ¥281,75 | ¥-261,93 | ¥6,97 | ¥-66,64 | ¥-212,48 | ¥-317,92 | ¥370,60 | ¥-228,80 | ¥13,32 | ¥-278,32 | ¥909,47 | ¥215,75 | ¥-181,74 | ¥625,57 | ¥1,30k | ¥990,21 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ¥77,00M | ¥247,00M | ¥425,00M | ¥644,00M | ¥854,00M | ¥1,07B | ¥1,32B | ¥3,26B | ¥5,20B |
| Sha. | Stocks | 19,5M | 19,5M | 19,5M | 19,5M | 19,5M | 19,5M | 19,51M | 19,51M | 19,51M | 19,51M | 19,52M | 19,52M | 19,52M | 19,52M | 19,53M | 19,53M | 19,53M | 19,54M | 19,54M | 19,55M |



































