Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥-173,20 | ¥95,40 | ¥-393,06 | ¥24,07 | ¥-208,32 | ¥-235,96 | ¥115,16 | ¥47,90 | ¥62,04 | ¥-551,80 | ¥18,50 | ¥-195,30 | ¥-363,60 | ¥-31,20 | ¥1,30 | ¥-656,10 | ¥-424,90 | ¥754,40 | ¥218,50 |
| Earnings | Earnings | ¥-15,85B | ¥8,72B | ¥-35,82B | ¥2,19B | ¥-18,92B | ¥-21,38B | ¥10,43B | ¥4,33B | ¥5,61B | ¥-49,86B | ¥1,67B | ¥-17,63B | ¥-32,82B | ¥-2,82B | ¥117,27M | ¥-43,83B | ¥-28,39B | ¥50,42B | ¥14,60B |
| RPS | Revenue Per Share | ¥9,18k | ¥9,11k | ¥8,38k | ¥6,60k | ¥5,50k | ¥6,14k | ¥6,77k | ¥6,67k | ¥6,43k | ¥6,96k | ¥6,94k | ¥6,71k | ¥5,78k | ¥6,12k | ¥6,40k | ¥8,81k | ¥11,07k | ¥12,95k | ¥10,20k |
| Revenue | Revenue | ¥840,40B | ¥832,54B | ¥763,52B | ¥600,57B | ¥499,22B | ¥556,18B | ¥612,79B | ¥603,85B | ¥580,80B | ¥629,17B | ¥626,71B | ¥606,10B | ¥521,35B | ¥552,22B | ¥577,21B | ¥588,39B | ¥739,37B | ¥865,59B | ¥681,55B |
| OCF | Operating Cash Flow | ¥52,42B | ¥58,77B | ¥48,51B | ¥45,06B | ¥21,05B | ¥30,44B | ¥29,03B | ¥37,16B | ¥30,43B | ¥21,79B | ¥24,59B | ¥17,88B | ¥14,21B | ¥-9,91B | ¥31,20B | ¥-2,77B | ¥-32,60B | ¥49,39B | ¥75,38B |
| FCF | Free Cash Flow | ¥9,98B | ¥15,26B | ¥13,86B | ¥22,27B | ¥-22,29B | ¥-36,53B | ¥887,00M | ¥16,80B | ¥20,28B | ¥-6,40B | ¥1,40B | ¥-13,69B | ¥-11,77B | ¥-44,60B | ¥-740,00M | ¥-18,47B | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 2,02% | 4,38% | 5,26% | 3,46% | -0,02% | -0,66% | 5,08% | 5,61% | 5,67% | -2,35% | 3,39% | 0,25% | -3,45% | 0,45% | 2,49% | -2,92% | 0,26% | 5,37% | 3,50% |
| GM % | Gross Margin % | 20,01% | 21,64% | 22,50% | 22,55% | 23,46% | 24,15% | 26,22% | 26,82% | 26,11% | 24,95% | 24,50% | 24,13% | 22,50% | 23,94% | 27,08% | 25,21% | 27,33% | 31,33% | 29,76% |
| FCFS | Free Cash Flow Per Share | ¥-74,48 | ¥-1,98 | ¥103,45 | ¥116,69 | ¥-215,99 | ¥-355,07 | ¥-16,29 | ¥48,22 | ¥49,70 | ¥-90,76 | ¥-114,36 | ¥-105,23 | ¥-145,34 | ¥-437,19 | ¥12,48 | ¥-309,36 | ¥-1.132,96 | ¥41,28 | ¥470,06 |
| LT Debt | Long-Term Debt | ¥313,85B | ¥324,86B | ¥303,20B | ¥326,40B | ¥321,82B | ¥352,64B | ¥329,03B | ¥274,89B | ¥318,36B | ¥289,97B | ¥325,60B | ¥331,38B | ¥291,09B | ¥284,07B | ¥313,34B | ¥312,33B | ¥333,56B | ¥353,45B | ¥453,80B |
| Sha. | Stocks | 91,5M | 91,37M | 91,14M | 91,02M | 90,8M | 90,62M | 90,58M | 90,48M | 90,39M | 90,35M | 90,31M | 90,28M | 90,26M | 90,23M | 90,21M | 66,81M | 66,82M | 66,83M | 66,84M |



































