Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥-95,98 | ¥9,15 | ¥-208,89 | ¥-52,93 | ¥-30,75 | ¥-6,21 | ¥84,33 | ¥65,17 | ¥63,65 | ¥64,39 | ¥64,73 | ¥41,38 | ¥28,52 | ¥38,52 | ¥48,84 | ¥31,93 | ¥28,62 | ¥129,71 | ¥136,67 |
| Earnings | Earnings | ¥-47,49B | ¥4,52B | ¥-103,17B | ¥-26,13B | ¥-15,18B | ¥-3,07B | ¥41,72B | ¥32,23B | ¥31,55B | ¥31,90B | ¥32,40B | ¥21,13B | ¥15,12B | ¥20,43B | ¥25,90B | ¥16,93B | ¥15,18B | ¥68,83B | ¥72,53B |
| RPS | Revenue Per Share | ¥2,28k | ¥2,35k | ¥2,29k | ¥1,85k | ¥1,75k | ¥2,01k | ¥2,14k | ¥2,09k | ¥1,94k | ¥2,08k | ¥2,02k | ¥1,85k | ¥1,53k | ¥1,45k | ¥1,47k | ¥1,52k | ¥1,79k | ¥2,02k | ¥1,94k |
| Revenue | Revenue | ¥1,13T | ¥1,16T | ¥1,13T | ¥911,43B | ¥863,38B | ¥996,10B | ¥1,06T | ¥1,03T | ¥962,56B | ¥1,03T | ¥1,01T | ¥943,76B | ¥813,07B | ¥767,88B | ¥777,95B | ¥804,47B | ¥947,84B | ¥1,07T | ¥1,03T |
| OCF | Operating Cash Flow | ¥51,09B | ¥83,34B | ¥13,32B | ¥37,44B | ¥78,06B | ¥30,15B | ¥57,17B | ¥65,37B | ¥68,66B | ¥59,24B | ¥101,73B | ¥89,95B | ¥66,47B | ¥72,37B | ¥67,96B | ¥113,38B | ¥107,56B | ¥123,01B | ¥66,71B |
| FCF | Free Cash Flow | ¥75,70B | ¥38,80B | ¥-24,10B | ¥-13,56B | ¥43,73B | ¥-19,80B | ¥15,60B | ¥26,67B | ¥29,72B | ¥-51,54B | ¥55,63B | ¥42,56B | ¥28,02B | ¥39,68B | ¥30,67B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 2,01% | 2,32% | 2,68% | -1,37% | -1,74% | 2,27% | 4,70% | 4,43% | 5,60% | 6,40% | 7,55% | 6,16% | 5,00% | 5,25% | 5,14% | 5,47% | 5,94% | 11,16% | 9,49% |
| GM % | Gross Margin % | 42,51% | 43,51% | 42,99% | 43,09% | 43,39% | 46,81% | 48,05% | 47,50% | 47,78% | 48,03% | 48,83% | 47,84% | 46,19% | 46,27% | 45,58% | 45,31% | 45,12% | 49,59% | 47,47% |
| FCFS | Free Cash Flow Per Share | ¥19,67 | ¥77,31 | ¥-55,61 | ¥-47,83 | ¥76,53 | ¥-39,22 | ¥11,77 | ¥55,39 | ¥54,88 | ¥18,08 | ¥107,37 | ¥84,81 | ¥51,59 | ¥70,53 | ¥47,38 | ¥139,28 | ¥71,91 | ¥102,10 | ¥-4,73 |
| LT Debt | Long-Term Debt | ¥213,62B | ¥228,31B | ¥184,87B | ¥159,71B | ¥223,25B | ¥230,03B | ¥245,77B | ¥256,39B | ¥140,20B | ¥121,11B | ¥108,70B | ¥132,04B | ¥133,51B | ¥183,03B | ¥118,03B | ¥111,63B | ¥123,26B | ¥120,79B | ¥132,33B |
| Sha. | Stocks | 494,83M | 494,48M | 493,92M | 493,67M | 493,51M | 494,9M | 494,7M | 494,49M | 495,69M | 495,49M | 500,47M | 510,57M | 530,32M | 530,28M | 530,23M | 530,2M | 530,29M | 530,61M | 530,73M |

































