Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥185,01 | ¥104,22 | ¥96,42 | ¥-215,18 | ¥93,93 | ¥146,79 | ¥147,54 | ¥120,16 | ¥143,88 | ¥155,19 | ¥127,42 | ¥121,73 | ¥128,90 | ¥95,08 | ¥76,01 | ¥52,89 | ¥25,89 | ¥18,46 | ¥26,28 | ¥36,18 |
| Earnings | Earnings | ¥21,36B | ¥13,70B | ¥12,67B | ¥-28,27B | ¥12,34B | ¥19,28B | ¥19,38B | ¥5,26B | ¥5,30B | ¥5,72B | ¥4,69B | ¥4,47B | ¥3,91B | ¥3,00B | ¥2,40B | ¥1,66B | ¥812,95M | ¥579,64M | ¥825,19M | ¥987,71M |
| RPS | Revenue Per Share | ¥1,64k | ¥1,35k | ¥1,53k | ¥1,48k | ¥1,43k | ¥1,39k | ¥1,40k | ¥3,84k | ¥3,59k | ¥3,35k | ¥2,87k | ¥2,44k | ¥2,66k | ¥2,14k | ¥2,02k | ¥1,59k | ¥1,41k | ¥1,20k | ¥1,09k | ¥974,95 |
| Revenue | Revenue | ¥189,02B | ¥176,86B | ¥200,34B | ¥193,82B | ¥187,22B | ¥182,54B | ¥184,34B | ¥168,07B | ¥132,43B | ¥123,49B | ¥105,45B | ¥89,82B | ¥80,50B | ¥67,60B | ¥63,85B | ¥50,07B | ¥44,28B | ¥37,63B | ¥34,32B | ¥26,62B |
| OCF | Operating Cash Flow | ¥27,85B | ¥23,15B | ¥13,03B | ¥34,31B | ¥31,86B | ¥30,26B | ¥42,92B | ¥28,47B | ¥20,63B | ¥19,98B | ¥12,11B | ¥13,42B | ¥12,26B | ¥7,81B | ¥5,94B | ¥7,91B | ¥0,00M | ¥9,55B | ¥-4,37B | ¥0,00M |
| FCF | Free Cash Flow | ¥7,28B | ¥37,00M | ¥-14,11B | ¥3,92B | ¥10,06B | ¥12,08B | ¥26,10B | ¥-99,43B | ¥4,42B | ¥-2,96B | ¥-2,01B | ¥5,09B | ¥-1,63B | ¥5,44B | ¥2,00B | ¥5,16B | ¥0,00M | ¥3,26B | ¥-14,09B | ¥0,00M |
| OM | Operating Margin | 11,01% | 10,53% | 8,47% | 10,45% | 13,06% | 14,68% | 13,99% | 13,26% | 15,51% | 18,78% | 19,62% | 21,25% | 21,56% | 22,20% | 21,29% | 17,05% | 10,56% | 10,81% | 12,99% | 15,40% |
| GM % | Gross Margin % | 29,81% | 30,71% | 31,26% | 35,58% | 38,69% | 40,27% | 40,63% | 41,32% | 39,36% | 41,81% | 43,06% | 46,17% | 47,19% | 49,10% | 47,17% | 47,52% | 43,19% | 46,51% | 48,74% | 49,34% |
| FCFS | Free Cash Flow Per Share | ¥2,72 | ¥-11,42 | ¥-107,44 | ¥83,47 | ¥81,70 | ¥91,99 | ¥245,31 | ¥100,01 | ¥40,09 | ¥19,90 | ¥-10,32 | ¥60,60 | ¥82,10 | ¥33,88 | ¥33,16 | ¥26,93 | ¥3,48 | ¥31,65 | ¥-165,68 | ¥-15,67 |
| LT Debt | Long-Term Debt | ¥69,84B | ¥66,84B | ¥60,10B | ¥53,63B | ¥66,74B | ¥60,57B | N/A | ¥79,79B | ¥25,26B | ¥26,86B | ¥8,63B | ¥6,37B | ¥33,87B | ¥35,99B | ¥38,82B | ¥8,17B | ¥8,47B | ¥7,49B | ¥8,53B | ¥3,84B |
| Sha. | Stocks | 115,45M | 131,41M | 131,37M | 131,37M | 131,38M | 131,34M | 131,33M | 43,77M | 36,87M | 36,87M | 36,78M | 36,74M | 30,3M | 31,53M | 31,62M | 31,4M | 31,4M | 31,4M | 31,4M | 27,3M |
































