Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥-82,24 | ¥-75,61 | ¥-177,27 | ¥-235,00 | ¥-87,62 | ¥-84,00 | ¥-23,55 | ¥105,43 | ¥80,03 | ¥26,65 | ¥32,33 | ¥53,47 | ¥32,60 | ¥14,77 | ¥-0,87 | ¥26,66 | ¥40,92 | ¥-42,04 | ¥28,26 | ¥2,12 |
| Earnings | Earnings | ¥-178,46B | ¥-163,02B | ¥-379,93B | ¥-373,98B | ¥-138,68B | ¥-114,45B | ¥-31,95B | ¥142,59B | ¥107,81B | ¥37,94B | ¥46,06B | ¥70,78B | ¥42,96B | ¥19,42B | ¥-1,14B | ¥34,99B | ¥53,59B | ¥-55,01B | ¥36,95B | ¥2,76B |
| RPS | Revenue Per Share | ¥1,15k | ¥1,06k | ¥966,45 | ¥1,21k | ¥1,06k | ¥1,07k | ¥931,51 | ¥814,44 | ¥701,13 | ¥549,22 | ¥500,82 | ¥452,21 | ¥393,50 | ¥337,26 | ¥289,20 | ¥263,72 | ¥227,74 | ¥190,95 | ¥163,62 | ¥156,21 |
| Revenue | Revenue | ¥2,50T | ¥2,28T | ¥2,07T | ¥1,93T | ¥1,68T | ¥1,46T | ¥1,26T | ¥1,10T | ¥944,47B | ¥781,92B | ¥713,56B | ¥598,57B | ¥518,57B | ¥443,47B | ¥379,90B | ¥346,14B | ¥298,25B | ¥249,88B | ¥213,94B | ¥203,27B |
| OCF | Operating Cash Flow | ¥424,09B | ¥1,19T | ¥724,19B | ¥-257,95B | ¥582,71B | ¥1,04T | ¥318,32B | ¥145,62B | ¥162,06B | ¥30,70B | ¥78,25B | ¥111,86B | ¥1,49B | ¥19,51B | ¥27,59B | ¥30,30B | ¥-55,22B | ¥-13,47B | ¥42,96B | ¥-6,39B |
| FCF | Free Cash Flow | ¥-427,20B | ¥933,91B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 0,00% | -1,19% | -8,46% | -17,44% | -16,93% | -8,97% | -0,20% | 7,03% | 11,33% | 13,10% | 15,30% | 18,04% | 18,64% | 16,29% | 18,78% | 18,42% | 18,99% | 18,87% | 9,13% | 11,16% |
| GM % | Gross Margin % | 0,00% | -1,08% | -7,90% | -16,92% | -16,93% | -8,53% | -0,23% | 6,69% | 11,32% | 13,34% | 15,77% | 17,92% | 18,94% | 77,36% | 80,20% | 78,26% | 76,52% | 77,85% | 81,55% | 86,57% |
| FCFS | Free Cash Flow Per Share | ¥0,00 | ¥441,09 | ¥194,80 | ¥-439,49 | ¥112,65 | ¥482,77 | ¥82,03 | ¥43,00 | ¥60,47 | ¥-17,03 | ¥17,46 | ¥56,88 | ¥-23,51 | ¥-3,50 | ¥6,55 | ¥7,32 | ¥-52,05 | ¥-22,95 | ¥20,17 | ¥-48,73 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ¥126,54B | ¥191,50B | ¥133,04B | ¥157,32B | ¥194,09B | ¥181,08B | ¥256,16B |
| Sha. | Stocks | 2.169,97M | 2.156,1M | 2.143,22M | 1.591,42M | 1.582,73M | 1.362,5M | 1.356,86M | 1.352,44M | 1.347,08M | 1.423,68M | 1.424,76M | 1.323,64M | 1.317,83M | 1.314,94M | 1.313,64M | 1.312,55M | 1.309,6M | 1.308,61M | 1.307,54M | 1.301,24M |

































