Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥155,96 | ¥104,69 | ¥56,96 | ¥34,94 | ¥39,17 | ¥66,40 | ¥48,07 | ¥30,44 | ¥26,54 | ¥39,79 | ¥152,52 | ¥28,86 | ¥31,55 | ¥4,92 | ¥33,21 | ¥19,82 | ¥-158,02 | ¥45,12 | ¥35,92 | ¥39,83 |
| Earnings | Earnings | ¥290,49B | ¥200,74B | ¥109,21B | ¥66,97B | ¥75,06B | ¥129,09B | ¥93,43B | ¥59,15B | ¥52,81B | ¥81,58B | ¥320,69B | ¥60,95B | ¥66,63B | ¥10,39B | ¥70,13B | ¥41,86B | ¥-333,71B | ¥97,32B | ¥78,56B | ¥87,11B |
| RPS | Revenue Per Share | ¥1,01k | ¥835,31 | ¥666,80 | ¥545,12 | ¥502,26 | ¥504,99 | ¥478,34 | ¥494,18 | ¥480,04 | ¥481,15 | ¥437,25 | ¥529,50 | ¥472,50 | ¥444,50 | ¥458,09 | ¥450,85 | ¥398,78 | ¥408,05 | ¥425,01 | ¥423,34 |
| Revenue | Revenue | ¥1,89T | ¥1,60T | ¥1,28T | ¥1,04T | ¥962,52B | ¥981,79B | ¥929,72B | ¥960,20B | ¥955,12B | ¥986,45B | ¥919,37B | ¥1,12T | ¥997,85B | ¥938,68B | ¥967,37B | ¥952,11B | ¥842,15B | ¥880,12B | ¥929,51B | ¥925,92B |
| OCF | Operating Cash Flow | ¥53,84B | ¥599,26B | ¥114,51B | ¥139,23B | ¥192,21B | ¥196,60B | ¥92,03B | ¥108,44B | ¥136,23B | ¥174,28B | ¥142,78B | ¥37,30B | ¥129,25B | ¥92,57B | ¥141,14B | ¥130,24B | ¥127,93B | ¥66,67B | ¥106,43B | ¥0,00M |
| FCF | Free Cash Flow | ¥-62,42B | ¥316,62B | ¥53,77B | ¥76,49B | ¥160,96B | ¥164,67B | ¥55,93B | ¥85,04B | ¥111,47B | ¥147,15B | ¥104,28B | ¥-10,19B | ¥56,07B | ¥37,99B | ¥108,89B | ¥101,36B | ¥108,13B | ¥41,35B | ¥78,36B | ¥0,00M |
| OM | Operating Margin | 16,54% | 13,20% | 7,97% | 6,99% | 6,63% | 14,14% | 9,00% | 7,94% | 9,31% | 13,22% | 8,10% | 9,98% | 10,07% | 10,46% | 12,63% | 10,76% | 10,55% | 17,82% | 14,67% | 16,71% |
| GM % | Gross Margin % | 77,96% | 74,07% | 71,57% | 66,19% | 64,85% | 65,04% | 60,78% | 63,96% | 63,42% | 67,70% | 64,86% | 64,02% | 68,57% | 71,38% | 70,88% | 70,80% | 74,54% | 73,35% | 71,47% | 68,60% |
| FCFS | Free Cash Flow Per Share | ¥-70,68 | ¥248,49 | ¥24,59 | ¥32,63 | ¥66,06 | ¥74,10 | ¥13,08 | ¥35,56 | ¥41,34 | ¥50,72 | ¥22,80 | ¥-8,15 | ¥23,86 | ¥13,67 | ¥49,72 | ¥46,91 | ¥15,90 | ¥6,97 | ¥29,02 | ¥38,39 |
| LT Debt | Long-Term Debt | ¥100,93B | ¥101,31B | ¥101,69B | ¥143,07B | ¥163,44B | ¥183,81B | ¥220,59B | ¥260,56B | ¥280,54B | ¥181,00B | ¥201,00B | ¥263,29B | ¥200,92B | ¥204,00B | ¥224,04B | ¥270,93B | ¥62,94B | ¥18,00M | ¥1,67B | ¥7,10B |
| Sha. | Stocks | 1.862,59M | 1.917,5M | 1.917,34M | 1.916,81M | 1.916,36M | 1.944,2M | 1.943,65M | 1.943,02M | 1.989,68M | 2.050,18M | 2.102,62M | 2.111,87M | 2.111,84M | 2.111,75M | 2.111,74M | 2.111,78M | 2.111,81M | 2.156,9M | 2.187,01M | 2.187,16M |
































