Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥385,71 | ¥328,59 | ¥44,72 | ¥323,36 | ¥283,62 | ¥294,74 | ¥273,85 | ¥132,00 | ¥113,32 | ¥154,19 | ¥218,07 | ¥117,54 | ¥121,62 | ¥111,49 | ¥113,53 | ¥89,36 | ¥73,34 | ¥52,28 | ¥50,44 | ¥18,49 |
| Earnings | Earnings | ¥18,99B | ¥16,17B | ¥2,20B | ¥15,92B | ¥13,96B | ¥14,50B | ¥13,48B | ¥6,50B | ¥5,58B | ¥7,59B | ¥11,12B | ¥5,99B | ¥6,20B | ¥5,68B | ¥5,85B | ¥4,60B | ¥3,78B | ¥2,69B | ¥2,60B | ¥952,24M |
| RPS | Revenue Per Share | ¥5,27k | ¥4,63k | ¥4,24k | ¥3,36k | ¥3,15k | ¥2,24k | ¥2,14k | ¥1,90k | ¥1,73k | ¥1,67k | ¥1,40k | ¥1,20k | ¥1,08k | ¥955,46 | ¥896,02 | ¥758,13 | ¥698,38 | ¥611,56 | ¥567,67 | ¥469,78 |
| Revenue | Revenue | ¥259,59B | ¥227,93B | ¥208,86B | ¥165,62B | ¥154,90B | ¥110,38B | ¥105,10B | ¥93,43B | ¥84,95B | ¥82,12B | ¥71,47B | ¥61,35B | ¥55,24B | ¥48,72B | ¥46,15B | ¥39,04B | ¥35,97B | ¥31,50B | ¥29,24B | ¥24,19B |
| OCF | Operating Cash Flow | ¥23,40B | ¥8,21B | ¥2,54B | ¥22,13B | ¥12,01B | ¥19,16B | ¥19,00B | ¥19,23B | ¥10,20B | ¥3,73B | ¥8,04B | ¥8,14B | ¥8,65B | ¥3,38B | ¥5,74B | ¥6,56B | ¥0,00M | ¥3,71B | ¥2,65B | ¥0,00M |
| FCF | Free Cash Flow | ¥-9,99B | ¥-32,18B | ¥-26,19B | ¥10,99B | ¥2,87B | ¥14,62B | ¥7,86B | ¥4,75B | ¥-10,29B | ¥-9,82B | ¥-5,28B | ¥190,00M | ¥-1,88B | ¥-5,63B | ¥-2,86B | ¥4,22B | ¥0,00M | ¥1,72B | ¥1,48B | ¥0,00M |
| OM | Operating Margin | 8,95% | 7,74% | 2,64% | 11,19% | 12,87% | 14,65% | 15,49% | 12,46% | 8,41% | 13,56% | 15,55% | 12,70% | 14,09% | 18,98% | 21,22% | 19,72% | 18,03% | 16,93% | 15,15% | 9,20% |
| GM % | Gross Margin % | 36,49% | 35,70% | 34,81% | 42,38% | 42,25% | 45,88% | 46,05% | 46,08% | 45,97% | 50,97% | 51,75% | 49,27% | 50,22% | 54,87% | 53,74% | 51,86% | 48,99% | 47,55% | 46,68% | 45,29% |
| FCFS | Free Cash Flow Per Share | ¥-153,30 | ¥-623,60 | ¥-567,02 | ¥175,47 | ¥48,16 | ¥294,54 | ¥155,42 | ¥78,38 | ¥-222,99 | ¥-208,38 | ¥-111,19 | ¥-1,45 | ¥-39,87 | ¥-116,59 | ¥-61,34 | ¥78,74 | ¥31,60 | ¥32,86 | ¥28,61 | ¥-25,05 |
| LT Debt | Long-Term Debt | ¥195,08B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 49,23M | 49,22M | 49,22M | 49,22M | 49,21M | 49,21M | 49,21M | 49,21M | 49,21M | 49,21M | 50,99M | 50,99M | 50,99M | 50,99M | 51,5M | 51,5M | 51,5M | 51,5M | 51,5M | 51,5M |
































