Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥106,55 | ¥266,61 | ¥230,85 | ¥162,19 | ¥151,11 | ¥118,47 | ¥100,25 | ¥97,00 | ¥105,27 | ¥47,13 | ¥24,48 | ¥38,39 | ¥45,50 | ¥45,96 | ¥44,78 | ¥51,28 | ¥43,21 | ¥61,36 | ¥60,55 | ¥61,46 |
| Earnings | Earnings | ¥50,05B | ¥125,21B | ¥112,73B | ¥79,20B | ¥75,44B | ¥59,13B | ¥51,54B | ¥49,87B | ¥55,80B | ¥24,98B | ¥12,98B | ¥20,35B | ¥24,12B | ¥24,36B | ¥23,74B | ¥27,88B | ¥23,49B | ¥34,78B | ¥34,92B | ¥36,09B |
| RPS | Revenue Per Share | ¥1,04k | ¥1,07k | ¥915,75 | ¥740,02 | ¥619,55 | ¥585,87 | ¥561,41 | ¥509,29 | ¥461,86 | ¥302,41 | ¥256,16 | ¥270,25 | ¥274,29 | ¥275,00 | ¥255,15 | ¥250,13 | ¥251,17 | ¥257,37 | ¥245,69 | ¥253,20 |
| Revenue | Revenue | ¥486,87B | ¥502,67B | ¥447,19B | ¥361,36B | ¥309,28B | ¥292,42B | ¥288,63B | ¥261,84B | ¥244,80B | ¥160,28B | ¥135,78B | ¥143,25B | ¥145,39B | ¥145,78B | ¥135,26B | ¥135,99B | ¥136,56B | ¥145,90B | ¥141,71B | ¥148,67B |
| OCF | Operating Cash Flow | ¥82,46B | ¥110,66B | ¥159,61B | ¥61,83B | ¥73,98B | ¥74,16B | ¥66,77B | ¥15,73B | ¥74,45B | ¥12,84B | ¥31,58B | ¥28,42B | ¥15,66B | ¥21,63B | ¥29,80B | ¥21,30B | ¥24,53B | ¥36,52B | ¥38,68B | ¥0,00M |
| FCF | Free Cash Flow | ¥-54,33B | ¥62,58B | ¥154,27B | ¥56,33B | ¥66,96B | ¥66,68B | ¥44,47B | ¥107,00M | ¥59,65B | ¥5,82B | ¥14,04B | ¥22,61B | ¥11,08B | ¥19,61B | ¥28,50B | ¥18,09B | ¥23,02B | ¥34,93B | ¥37,55B | ¥0,00M |
| OM | Operating Margin | 12,69% | 31,89% | 33,55% | 30,67% | 31,92% | 26,57% | 22,03% | 22,22% | 31,09% | 18,94% | 11,55% | 18,54% | 21,95% | 26,00% | 26,03% | 29,30% | 31,83% | 35,84% | 37,29% | 38,30% |
| GM % | Gross Margin % | 69,61% | 74,71% | 75,39% | 74,12% | 72,33% | 72,96% | 70,96% | 75,03% | 73,23% | 74,09% | 74,12% | 77,14% | 76,63% | 80,12% | 81,69% | 84,68% | 84,39% | 85,70% | 85,12% | 85,33% |
| FCFS | Free Cash Flow Per Share | ¥158,55 | ¥187,14 | ¥297,18 | ¥99,81 | ¥107,55 | ¥102,61 | ¥72,30 | ¥-27,22 | ¥95,04 | ¥-2,34 | ¥0,87 | ¥29,36 | ¥20,91 | ¥37,00 | ¥52,69 | ¥33,27 | ¥41,85 | ¥61,15 | ¥64,45 | ¥66,00 |
| LT Debt | Long-Term Debt | ¥105,00B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ¥1,00M | ¥27,00M | ¥135,00M | ¥11,00M | ¥12,00M | ¥14,00M | ¥16,00M | ¥18,00M | ¥19,00M | ¥20,00M |
| Sha. | Stocks | 469,77M | 469,65M | 488,33M | 488,31M | 499,21M | 499,12M | 514,12M | 514,12M | 530,02M | 530,02M | 530,04M | 530,05M | 530,08M | 530,1M | 530,11M | 543,67M | 543,69M | 566,87M | 576,78M | 587,16M |
































