Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥68,36 | ¥92,09 | ¥204,29 | ¥147,14 | ¥240,72 | ¥28,00 | ¥113,00 | ¥239,35 | ¥147,00 | ¥102,00 | ¥-185,37 | ¥114,44 | ¥166,25 | ¥157,29 | ¥314,01 | ¥377,19 | ¥289,82 | ¥418,97 | ¥386,00 | ¥353,47 |
| Earnings | Earnings | ¥107,57B | ¥144,49B | ¥317,57B | ¥228,12B | ¥376,33B | ¥43,62B | ¥175,69B | ¥187,01B | ¥114,78B | ¥79,92B | ¥-145,68B | ¥90,35B | ¥131,25B | ¥124,17B | ¥247,87B | ¥297,75B | ¥228,77B | ¥353,13B | ¥331,72B | ¥312,89B |
| RPS | Revenue Per Share | ¥2,91k | ¥2,72k | ¥2,59k | ¥2,30k | ¥2,05k | ¥2,11k | ¥1,35k | ¥2,27k | ¥2,22k | ¥2,31k | ¥2,26k | ¥2,14k | ¥1,97k | ¥1,91k | ¥1,80k | ¥1,86k | ¥1,95k | ¥1,63k | ¥1,52k | ¥1,37k |
| Revenue | Revenue | ¥4,58T | ¥4,26T | ¥4,03T | ¥3,57T | ¥3,20T | ¥3,29T | ¥2,10T | ¥1,77T | ¥1,73T | ¥1,81T | ¥1,78T | ¥1,69T | ¥1,56T | ¥1,51T | ¥1,42T | ¥1,47T | ¥1,54T | ¥1,37T | ¥1,31T | ¥1,21T |
| OCF | Operating Cash Flow | ¥1,06T | ¥716,34B | ¥977,16B | ¥1,12T | ¥1,01T | ¥669,75B | ¥328,48B | ¥377,85B | ¥261,36B | ¥25,49B | ¥182,52B | ¥148,34B | ¥307,71B | ¥336,57B | ¥326,94B | ¥381,17B | ¥326,27B | ¥495,83B | ¥209,28B | ¥0,00M |
| FCF | Free Cash Flow | ¥690,12B | ¥252,48B | ¥836,50B | ¥999,85B | ¥899,73B | ¥542,67B | ¥250,80B | ¥310,85B | ¥199,70B | ¥-23,27B | ¥134,29B | ¥98,23B | ¥229,52B | ¥274,67B | ¥202,77B | ¥294,21B | ¥286,81B | ¥463,21B | ¥180,13B | ¥0,00M |
| OM | Operating Margin | 12,29% | 11,57% | 15,39% | 16,81% | 13,26% | 9,01% | 10,32% | 10,04% | 7,24% | 8,93% | 8,79% | 9,01% | 7,87% | 17,56% | 25,86% | 28,66% | 30,31% | 30,78% | 35,13% | 33,23% |
| GM % | Gross Margin % | 65,70% | 66,43% | 68,88% | 68,41% | 68,30% | 65,97% | 68,93% | 72,01% | 67,80% | 70,39% | 70,74% | 71,02% | 71,26% | 71,29% | 77,63% | 80,55% | 81,18% | 79,73% | 78,57% | 76,73% |
| FCFS | Free Cash Flow Per Share | ¥449,27 | ¥150,61 | ¥221,33 | ¥599,34 | ¥495,81 | ¥290,29 | ¥202,15 | ¥319,66 | ¥191,19 | ¥-75,73 | ¥93,85 | ¥88,43 | ¥268,48 | ¥347,94 | ¥256,88 | ¥372,71 | ¥354,64 | ¥306,31 | ¥207,06 | ¥385,76 |
| LT Debt | Long-Term Debt | ¥3,97T | ¥4,48T | ¥4,04T | ¥4,14T | ¥4,61T | ¥4,51T | ¥4,77T | ¥985,64B | ¥599,86B | ¥539,76B | ¥629,42B | ¥704,58B | ¥540,16B | ¥301,39B | ¥16,39B | ¥15,52B | ¥17,80B | ¥1,25B | ¥2,05B | ¥3,47B |
| Sha. | Stocks | 1.573,65M | 1.569,01M | 1.554,53M | 1.550,36M | 1.563,36M | 1.557,77M | 1.554,78M | 781,31M | 780,84M | 783,54M | 785,9M | 789,47M | 789,46M | 789,41M | 789,37M | 789,38M | 789,36M | 842,86M | 859,38M | 885,2M |
































