Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥-616,44 | ¥-620,00 | ¥566,50 | ¥540,59 | ¥-718,76 | ¥-917,09 | ¥-0,08 | ¥170,43 | ¥-508,10 | ¥-1.192,10 | ¥97,10 | ¥-301,90 | ¥53,40 | ¥137,00 | ¥276,60 | ¥213,90 | ¥-1.255,10 | ¥-41,40 | ¥162,30 | ¥45,30 |
| Earnings | Earnings | ¥-3,56B | ¥-3,58B | ¥3,27B | ¥3,11B | ¥-4,14B | ¥-5,28B | ¥-0,46M | ¥981,68M | ¥-2,93B | ¥-6,87B | ¥559,30M | ¥-1,74B | ¥307,58M | ¥616,50M | ¥1,24B | ¥962,55M | ¥-5,66B | ¥-186,71M | ¥754,70M | ¥213,82M |
| RPS | Revenue Per Share | ¥5,48k | ¥4,54k | ¥6,05k | ¥6,13k | ¥5,04k | ¥5,75k | ¥5,96k | ¥5,69k | ¥4,84k | ¥4,95k | ¥5,91k | ¥5,49k | ¥5,50k | ¥8,27k | ¥7,74k | ¥7,18k | ¥8,64k | ¥9,75k | ¥7,16k | ¥5,19k |
| Revenue | Revenue | ¥31,67B | ¥26,23B | ¥34,93B | ¥35,33B | ¥29,02B | ¥33,15B | ¥34,35B | ¥32,78B | ¥27,89B | ¥28,51B | ¥34,05B | ¥31,65B | ¥31,68B | ¥37,23B | ¥34,85B | ¥32,32B | ¥38,96B | ¥43,96B | ¥33,28B | ¥24,50B |
| OCF | Operating Cash Flow | ¥3,82B | ¥-645,00M | ¥833,00M | ¥903,00M | ¥612,00M | ¥2,26B | ¥128,00M | ¥1,65B | ¥2,10B | ¥-20,00M | ¥1,79B | ¥1,47B | ¥3,99B | ¥4,83B | ¥4,02B | ¥-862,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥758,00M | ¥-2,46B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | -2,05% | 0,45% | 3,91% | 7,13% | 0,04% | -1,84% | 0,87% | 4,18% | -0,54% | 3,69% | 1,72% | -2,53% | -2,06% | 6,80% | 7,87% | -1,51% | -3,92% | 2,41% | 3,45% | 0,94% |
| GM % | Gross Margin % | 17,79% | 22,36% | 21,35% | 22,65% | 16,46% | 13,71% | 13,68% | 18,88% | 18,16% | 19,31% | 16,43% | 12,37% | 13,80% | 19,01% | 20,83% | 12,69% | 11,51% | 15,58% | 17,46% | 15,94% |
| FCFS | Free Cash Flow Per Share | ¥135,64 | ¥-366,06 | ¥-162,39 | ¥25,85 | ¥-71,66 | ¥125,98 | ¥-334,55 | ¥-167,59 | ¥42,02 | ¥-198,82 | ¥43,40 | ¥57,11 | ¥23,79 | ¥-619,91 | ¥332,83 | ¥-831,84 | ¥-1.313,24 | ¥-292,10 | ¥174,39 | ¥367,17 |
| LT Debt | Long-Term Debt | ¥14,54B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 5,78M | 5,78M | 5,77M | 5,76M | 5,76M | 5,76M | 5,76M | 5,76M | 5,76M | 5,76M | 5,76M | 5,76M | 5,76M | 4,5M | 4,5M | 4,5M | 4,51M | 4,51M | 4,65M | 4,72M |































