Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥-23,49 | ¥83,12 | ¥-75,87 | ¥-114,03 | ¥-238,72 | ¥-370,10 | ¥-192,00 | ¥35,82 | ¥41,20 | ¥71,50 | ¥40,30 | ¥33,40 | ¥17,90 | ¥8,20 | ¥54,60 | ¥25,60 | ¥70,90 | ¥111,80 | ¥140,00 | ¥113,00 |
| Earnings | Earnings | ¥-376,31M | ¥1,33B | ¥-1,22B | ¥-1,83B | ¥-3,83B | ¥-5,93B | ¥-3,08B | ¥574,55M | ¥669,09M | ¥1,18B | ¥679,06M | ¥563,79M | ¥302,33M | ¥138,50M | ¥977,89M | ¥470,53M | ¥1,30B | ¥2,06B | ¥2,50B | ¥1,93B |
| RPS | Revenue Per Share | ¥1,37k | ¥1,32k | ¥1,28k | ¥1,34k | ¥1,01k | ¥1,22k | ¥1,36k | ¥1,49k | ¥1,43k | ¥1,46k | ¥1,39k | ¥1,37k | ¥1,37k | ¥1,36k | ¥1,26k | ¥1,28k | ¥1,34k | ¥1,36k | ¥1,39k | ¥1,47k |
| Revenue | Revenue | ¥21,88B | ¥21,21B | ¥20,50B | ¥21,45B | ¥16,23B | ¥19,62B | ¥21,87B | ¥23,96B | ¥23,28B | ¥23,96B | ¥23,45B | ¥23,08B | ¥23,10B | ¥22,97B | ¥22,55B | ¥23,58B | ¥24,72B | ¥24,96B | ¥24,76B | ¥25,16B |
| OCF | Operating Cash Flow | ¥415,00M | ¥-1,34B | ¥-1,36B | ¥-748,00M | ¥-2,95B | ¥1,01B | ¥324,00M | ¥1,11B | ¥1,89B | ¥1,15B | ¥1,71B | ¥1,21B | ¥1,65B | ¥327,00M | ¥2,39B | ¥3,15B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥-3,69B | ¥-3,12B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | -4,26% | -2,00% | -10,39% | -10,45% | -15,97% | -2,34% | -4,20% | 3,55% | 4,47% | 3,57% | 0,84% | 1,90% | 2,86% | 4,65% | 7,36% | 8,91% | 8,70% | 9,19% | 8,00% | 7,23% |
| GM % | Gross Margin % | 31,73% | 32,30% | 26,23% | 23,87% | 22,76% | 30,62% | 27,31% | 31,73% | 32,78% | 30,92% | 29,22% | 30,85% | 33,04% | 35,70% | 38,42% | 38,74% | 38,37% | 38,64% | 38,86% | 37,32% |
| FCFS | Free Cash Flow Per Share | ¥-160,26 | ¥-201,05 | ¥-191,40 | ¥-116,75 | ¥-194,65 | ¥39,67 | ¥-37,61 | ¥16,76 | ¥73,04 | ¥-32,23 | ¥61,38 | ¥44,25 | ¥51,54 | ¥-40,44 | ¥68,03 | ¥152,01 | ¥104,61 | ¥95,16 | ¥26,68 | ¥152,34 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 16,02M | 16,02M | 16,02M | 16,02M | 16,03M | 16,03M | 16,03M | 16,04M | 16,24M | 16,45M | 16,85M | 16,88M | 16,89M | 16,89M | 17,91M | 18,38M | 18,39M | 18,4M | 17,83M | 17,08M |





























