Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2027 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥-4,79 | ¥-33,37 | ¥-54,68 | ¥-80,68 | ¥-161,27 | ¥-254,15 | ¥-136,54 | ¥-442,93 | ¥-43,20 | ¥-234,06 | ¥25,17 | ¥68,29 | ¥79,18 | ¥103,38 | ¥94,65 | ¥100,45 | ¥49,10 | ¥73,74 | ¥71,74 | |
| Earnings | Earnings | ¥-380,23M | ¥-1,11B | ¥-698,26M | ¥-851,98M | ¥-1,24B | ¥-942,90M | ¥-410,99M | ¥-823,85M | ¥-80,35M | ¥-435,35M | ¥46,82M | ¥127,02M | ¥147,27M | ¥192,29M | ¥170,37M | ¥180,81M | ¥88,38M | ¥141,58M | ¥137,74M | |
| RPS | Revenue Per Share | ¥0,00 | ¥45,24 | ¥24,89 | ¥71,97 | ¥131,91 | ¥203,64 | ¥642,86 | ¥1,60k | ¥2,84k | ¥3,17k | ¥3,53k | ¥3,91k | ¥3,94k | ¥3,68k | ¥3,31k | ¥3,20k | ¥3,45k | ¥3,70k | ¥3,28k | ¥3,46k |
| Revenue | Revenue | ¥0,00M | ¥3,59B | ¥831,00M | ¥919,00M | ¥1,39B | ¥1,57B | ¥2,39B | ¥4,80B | ¥5,28B | ¥5,90B | ¥6,57B | ¥7,27B | ¥7,34B | ¥6,85B | ¥6,15B | ¥5,77B | ¥6,20B | ¥6,66B | ¥6,29B | ¥6,63B |
| OCF | Operating Cash Flow | ¥0,00M | ¥-2,48B | ¥-621,00M | ¥-610,00M | ¥-606,00M | ¥-886,00M | ¥-638,00M | ¥-176,00M | ¥-28,00M | ¥196,00M | ¥21,00M | ¥130,00M | ¥597,00M | ¥316,00M | ¥339,00M | ¥130,00M | ¥248,00M | ¥411,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥0,00M | ¥0,00M | ¥-624,00M | ¥-613,00M | ¥-617,00M | ¥0,00M | ¥-646,00M | ¥-218,00M | ¥-118,00M | ¥136,00M | ¥-103,00M | ¥-56,00M | ¥446,00M | ¥132,00M | ¥193,00M | ¥-81,00M | ¥151,00M | ¥-646,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 0,00% | -1,64% | -62,94% | -62,46% | -45,59% | -50,70% | -33,04% | -5,56% | -2,97% | 0,76% | -1,20% | 2,56% | 3,97% | 3,81% | 5,24% | 5,06% | 6,18% | 3,19% | 0,00% | 0,00% |
| GM % | Gross Margin % | 0,00% | 37,76% | 49,22% | 57,78% | 59,87% | 51,79% | 43,06% | 44,35% | 44,99% | 43,29% | 40,69% | 38,82% | 38,15% | 36,49% | 36,82% | 37,57% | 37,09% | 35,09% | 0,00% | 0,00% |
| FCFS | Free Cash Flow Per Share | ¥0,00 | ¥-48,46 | ¥-40,82 | ¥-56,30 | ¥-73,20 | ¥-170,32 | ¥-211,00 | ¥-116,47 | ¥-48,84 | ¥78,90 | ¥-64,41 | ¥22,01 | ¥293,58 | ¥112,71 | ¥152,25 | ¥-24,40 | ¥100,93 | ¥-168,62 | ¥0,00 | ¥0,00 |
| LT Debt | Long-Term Debt | N/A | ¥183,00M | ¥148,00M | ¥181,00M | ¥214,00M | ¥247,00M | ¥338,00M | ¥736,00M | ¥1,40B | ¥1,48B | ¥1,63B | ¥1,61B | ¥1,67B | ¥1,71B | ¥1,83B | ¥2,01B | ¥2,15B | ¥2,33B | ¥1,66B | ¥1,15B |
| Sha. | Stocks | 33,39M | 79,38M | 33,39M | 12,77M | 10,56M | 7,7M | 3,71M | 3,01M | 1,86M | 1,86M | 1,86M | 1,86M | 1,86M | 1,86M | 1,86M | 1,8M | 1,8M | 1,8M | 1,92M | 1,92M |























