Quick Analysis
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥24,69 | ¥24,69 | ¥-14,20 | ¥-99,20 | ¥-179,55 | ¥-196,67 | ¥0,13 | ¥15,65 | ¥21,16 | ¥24,19 | ¥9,15 | ¥-40,13 | ¥10,90 | ¥9,65 | ¥-40,83 | ¥11,56 | ¥-73,42 | ¥7,92 | ¥6,39 | ¥17,22 |
| Earnings | Earnings | ¥775,51M | ¥767,61M | ¥-323,90M | ¥-2,07B | ¥-3,41B | ¥-3,27B | ¥2,15M | ¥270,59M | ¥300,68M | ¥319,79M | ¥116,66M | ¥-487,18M | ¥104,53M | ¥102,19M | ¥-432,39M | ¥122,42M | ¥-777,52M | ¥83,87M | ¥73,68M | ¥157,74M |
| RPS | Revenue Per Share | ¥482,78 | ¥452,94 | ¥559,75 | ¥480,42 | ¥554,81 | ¥877,22 | ¥966,75 | ¥807,46 | ¥968,19 | ¥1,07k | ¥945,18 | ¥827,92 | ¥1,03k | ¥939,28 | ¥924,65 | ¥903,68 | ¥834,01 | ¥858,55 | ¥694,71 | ¥628,73 |
| Revenue | Revenue | ¥15,16B | ¥14,08B | ¥12,77B | ¥10,04B | ¥10,55B | ¥14,60B | ¥15,99B | ¥13,96B | ¥13,76B | ¥14,13B | ¥12,05B | ¥10,05B | ¥9,92B | ¥9,95B | ¥9,79B | ¥9,57B | ¥8,83B | ¥9,09B | ¥8,01B | ¥5,76B |
| OCF | Operating Cash Flow | ¥2,20B | ¥1,58B | ¥836,00M | ¥1,50B | ¥122,00M | ¥1,89B | ¥1,63B | ¥1,11B | ¥1,44B | ¥1,92B | ¥1,21B | ¥616,00M | ¥827,00M | ¥1,27B | ¥985,00M | ¥1,23B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥1,07B | ¥452,00M | ¥483,00M | ¥1,03B | ¥-86,00M | ¥975,00M | ¥-3,34B | ¥-1,10B | ¥-1,06B | ¥517,00M | ¥-2,01B | ¥-820,00M | ¥-406,00M | ¥1,11B | ¥796,00M | ¥316,27M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 7,52% | 5,32% | 0,31% | -5,67% | -14,67% | -2,75% | 1,26% | 3,09% | 4,59% | 3,18% | 1,55% | -0,51% | 2,65% | 2,26% | 1,54% | 2,36% | 3,33% | 3,00% | 3,40% | 2,62% |
| GM % | Gross Margin % | 16,74% | 14,74% | 10,39% | 5,73% | -3,56% | 6,41% | 10,49% | 12,34% | 13,21% | 11,33% | 9,71% | 7,76% | 10,26% | 9,20% | 8,29% | 9,64% | 11,39% | 10,97% | 11,49% | 12,43% |
| FCFS | Free Cash Flow Per Share | ¥39,22 | ¥18,80 | ¥22,53 | ¥51,52 | ¥-5,01 | ¥58,68 | ¥-200,38 | ¥-68,21 | ¥-77,72 | ¥39,98 | ¥-165,02 | ¥-82,47 | ¥-38,61 | ¥104,90 | ¥75,16 | ¥29,94 | ¥52,55 | ¥-39,13 | ¥-123,41 | ¥-265,42 |
| LT Debt | Long-Term Debt | ¥2,64B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 31,41M | 31,09M | 22,81M | 20,89M | 19,01M | 16,64M | 16,54M | 17,29M | 14,21M | 13,22M | 12,75M | 12,14M | 9,59M | 10,59M | 10,59M | 10,59M | 10,59M | 10,59M | 11,53M | 9,16M |




































