Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥175,92 | ¥108,56 | ¥81,40 | ¥97,26 | ¥120,18 | ¥68,99 | ¥169,17 | ¥82,15 | ¥56,41 | ¥38,34 | ¥35,40 | ¥28,72 | ¥-5,77 | ¥22,50 | ¥16,53 | ¥45,91 | ¥26,54 | ¥-118,17 | ¥-298,93 | ¥-85,41 |
| Earnings | Earnings | ¥8,23B | ¥5,06B | ¥3,78B | ¥4,54B | ¥5,60B | ¥3,20B | ¥7,92B | ¥3,84B | ¥2,64B | ¥1,82B | ¥1,68B | ¥1,36B | ¥-255,90M | ¥729,00M | ¥535,57M | ¥1,49B | ¥859,90M | ¥-3,83B | ¥-9,69B | ¥-2,77B |
| RPS | Revenue Per Share | ¥2,90k | ¥2,77k | ¥2,35k | ¥2,35k | ¥2,52k | ¥2,28k | ¥2,36k | ¥2,45k | ¥2,07k | ¥2,03k | ¥2,21k | ¥2,20k | ¥2,06k | ¥2,89k | ¥2,67k | ¥3,66k | ¥4,01k | ¥4,03k | ¥4,49k | ¥4,75k |
| Revenue | Revenue | ¥135,63B | ¥129,29B | ¥109,33B | ¥109,64B | ¥117,22B | ¥105,74B | ¥110,28B | ¥114,84B | ¥96,72B | ¥96,07B | ¥104,91B | ¥104,31B | ¥91,35B | ¥93,50B | ¥86,64B | ¥118,68B | ¥130,04B | ¥130,58B | ¥145,67B | ¥154,05B |
| OCF | Operating Cash Flow | ¥15,95B | ¥15,94B | ¥-16,71B | ¥2,60B | ¥-3,68B | ¥4,63B | ¥7,17B | ¥-3,05B | ¥4,25B | ¥5,60B | ¥-2,18B | ¥-3,26B | ¥3,83B | ¥5,20B | ¥-542,00M | ¥3,32B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥14,62B | ¥14,16B | ¥-19,11B | ¥0,00M | ¥0,00M | ¥3,46B | ¥4,80B | ¥-3,77B | ¥3,35B | ¥4,80B | ¥-2,74B | ¥-3,92B | ¥3,08B | ¥4,67B | ¥-2,11B | ¥2,52B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 9,08% | 6,06% | 5,23% | 6,04% | 7,16% | 4,62% | 7,90% | 4,74% | 3,81% | 3,01% | 2,49% | 1,64% | 0,26% | 0,54% | 1,70% | 3,13% | 1,75% | -2,28% | -2,25% | 0,45% |
| GM % | Gross Margin % | 16,98% | 14,53% | 14,20% | 14,38% | 15,04% | 13,60% | 16,38% | 12,03% | 11,85% | 10,43% | 8,66% | 7,70% | 7,10% | 7,31% | 9,22% | 8,51% | 7,60% | 4,92% | 5,60% | 8,26% |
| FCFS | Free Cash Flow Per Share | ¥320,01 | ¥297,10 | ¥-393,35 | ¥28,15 | ¥-94,69 | ¥55,12 | ¥126,94 | ¥-77,57 | ¥73,29 | ¥103,99 | ¥-58,91 | ¥-81,00 | ¥90,80 | ¥139,66 | ¥-53,08 | ¥79,63 | ¥69,13 | ¥-212,91 | ¥-59,50 | ¥-117,75 |
| LT Debt | Long-Term Debt | ¥4,70B | ¥9,06B | ¥3,40B | ¥4,00B | ¥4,00B | N/A | ¥3,59B | ¥3,53B | ¥3,91B | ¥3,50B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | ¥102,00M |
| Sha. | Stocks | 46,76M | 46,64M | 46,43M | 46,73M | 46,58M | 46,44M | 46,82M | 46,8M | 46,8M | 47,4M | 47,4M | 47,4M | 44,35M | 32,4M | 32,4M | 32,4M | 32,4M | 32,4M | 32,41M | 32,41M |























