Quick Analysis
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥0,55 | ¥0,24 | ¥0,41 | ¥0,23 | ¥-0,17 | ¥0,04 | ¥0,31 | ¥0,35 | ¥0,28 | ¥0,20 | ¥0,17 | ¥0,10 | ¥0,09 | ¥0,07 | ¥0,06 |
| Earnings | Earnings | ¥516,05M | ¥226,98M | ¥383,80M | ¥216,34M | ¥-158,61M | ¥39,26M | ¥297,64M | ¥336,36M | ¥265,73M | ¥157,75M | ¥134,91M | ¥79,12M | ¥66,19M | ¥51,03M | ¥43,74M |
| RPS | Revenue Per Share | ¥3,56 | ¥2,82 | ¥2,91 | ¥2,50 | ¥1,95 | ¥1,20 | ¥1,39 | ¥1,77 | ¥1,38 | ¥1,33 | ¥1,16 | ¥0,62 | ¥0,43 | ¥0,33 | ¥0,35 |
| Revenue | Revenue | ¥3,34B | ¥2,67B | ¥2,72B | ¥2,36B | ¥1,82B | ¥1,17B | ¥1,34B | ¥1,70B | ¥1,31B | ¥1,05B | ¥918,64M | ¥490,54M | ¥316,51M | ¥241,23M | ¥252,14M |
| OCF | Operating Cash Flow | ¥828,20M | ¥534,35M | ¥562,79M | ¥3,12M | ¥388,50M | ¥197,59M | ¥297,82M | ¥345,70M | ¥296,45M | ¥116,57M | ¥134,41M | ¥84,29M | ¥36,65M | ¥32,74M | ¥34,14M |
| FCF | Free Cash Flow | ¥79,19M | ¥-26,00M | ¥-109,73M | ¥-369,10M | ¥181,74M | ¥-8,61M | ¥156,79M | ¥214,19M | ¥203,21M | ¥35,57M | ¥75,55M | ¥22,77M | ¥-46,07M | ¥-71,20M | ¥-0,60M |
| OM | Operating Margin | 20,02% | 9,98% | 14,46% | 10,04% | 8,01% | 6,08% | 19,23% | 22,08% | 20,10% | 18,80% | 17,78% | 16,41% | 16,06% | 12,67% | 11,56% |
| GM % | Gross Margin % | 46,36% | 36,79% | 37,74% | 33,17% | 32,41% | 35,06% | 38,66% | 37,16% | 37,11% | 33,75% | 31,61% | 30,49% | 26,75% | 19,52% | 18,24% |
| FCFS | Free Cash Flow Per Share | ¥0,06 | ¥-0,53 | ¥-0,12 | ¥-0,39 | ¥0,19 | ¥-0,01 | ¥0,16 | ¥0,22 | ¥0,24 | ¥0,04 | ¥0,10 | ¥0,03 | ¥-0,06 | ¥-0,10 | ¥-0,00 |
| LT Debt | Long-Term Debt | ¥637,29M | ¥561,33M | ¥197,24M | ¥20,36M | ¥0,52M | ¥23,37M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 938,28M | 945,73M | 936,1M | 940,59M | 933,02M | 981,47M | 960,14M | 961,02M | 949,05M | 788,77M | 793,56M | 791,15M | 735,48M | 729M | 729M |




































