Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥0,74 | ¥0,39 | ¥0,14 | ¥0,10 | ¥0,06 | ¥0,15 | ¥0,07 | ¥0,28 | ¥0,22 | ¥0,14 | ¥0,16 | ¥0,11 | ¥0,12 | ¥0,12 |
| Earnings | Earnings | ¥769,60M | ¥405,68M | ¥145,70M | ¥104,07M | ¥59,85M | ¥149,64M | ¥69,83M | ¥279,32M | ¥219,47M | ¥140,27M | ¥141,08M | ¥96,99M | ¥105,81M | ¥105,81M |
| RPS | Revenue Per Share | ¥14,78 | ¥14,04 | ¥11,17 | ¥9,07 | ¥7,44 | ¥6,89 | ¥5,92 | ¥5,12 | ¥5,56 | ¥3,00 | ¥2,19 | ¥0,00 | ¥0,60 | ¥0,44 |
| Revenue | Revenue | ¥15,37B | ¥14,60B | ¥11,63B | ¥9,44B | ¥7,42B | ¥6,88B | ¥5,90B | ¥5,11B | ¥5,54B | ¥3,00B | ¥1,93B | ¥0,00M | ¥530,09M | ¥391,33M |
| OCF | Operating Cash Flow | ¥1,31B | ¥1,34B | ¥1,22B | ¥297,13M | ¥160,07M | ¥390,04M | ¥792,04M | ¥53,86M | ¥387,41M | ¥319,00M | ¥0,00M | ¥0,00M | ¥-24,66M | ¥0,00M |
| FCF | Free Cash Flow | ¥638,63M | ¥-1,10B | ¥552,02M | ¥-503,92M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 7,80% | 5,97% | 3,66% | 2,41% | 1,79% | 5,59% | 3,41% | 3,47% | 3,86% | 5,53% | 10,95% | 17,01% | 21,61% | 23,68% |
| GM % | Gross Margin % | 25,59% | 23,01% | 21,88% | 21,41% | 22,46% | 26,20% | 23,21% | 25,36% | 21,46% | 24,08% | 27,47% | 34,10% | 35,79% | 35,33% |
| FCFS | Free Cash Flow Per Share | ¥0,44 | ¥1,31 | ¥0,44 | ¥-0,63 | ¥-0,40 | ¥-0,16 | ¥-0,02 | ¥-1,30 | ¥-0,54 | ¥0,07 | ¥-0,10 | ¥-0,17 | ¥-0,16 | ¥-0,06 |
| LT Debt | Long-Term Debt | ¥964,45M | ¥1,45B | ¥1,47B | ¥1,35B | ¥603,37M | ¥467,18M | ¥195,17M | ¥817,00M | ¥777,00M | ¥65,00M | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 1.040M | 1.040,2M | 1.040,71M | 1.040,71M | 997,57M | 997,57M | 997,57M | 997,57M | 997,57M | 1.001,96M | 881,76M | 881,76M | 881,76M | 881,76M |





























