Quick Analysis
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥1,22 | ¥0,97 | ¥0,74 | ¥0,45 | ¥0,08 | ¥0,12 | ¥0,36 | ¥0,27 | ¥0,24 | ¥0,22 | ¥0,21 | ¥0,28 | ¥0,29 |
| Earnings | Earnings | ¥1,02B | ¥810,64M | ¥629,30M | ¥349,96M | ¥52,75M | ¥82,30M | ¥246,12M | ¥173,95M | ¥149,34M | ¥108,15M | ¥116,76M | ¥155,67M | ¥161,23M |
| RPS | Revenue Per Share | ¥10,49 | ¥9,66 | ¥8,04 | ¥6,93 | ¥5,56 | ¥0,00 | ¥3,86 | ¥2,70 | ¥2,25 | ¥0,00 | ¥0,00 | ¥1,67 | ¥1,52 |
| Revenue | Revenue | ¥8,78B | ¥8,07B | ¥6,84B | ¥5,39B | ¥3,66B | ¥0,00M | ¥2,64B | ¥1,74B | ¥1,40B | ¥0,00M | ¥0,00M | ¥928,72M | ¥843,05M |
| OCF | Operating Cash Flow | ¥1,68B | ¥1,57B | ¥1,22B | ¥794,39M | ¥641,38M | ¥0,00M | ¥201,58M | ¥207,52M | ¥282,69M | ¥0,00M | ¥0,00M | ¥158,66M | ¥179,26M |
| FCF | Free Cash Flow | ¥-258,08M | ¥-222,33M | ¥-379,28M | ¥-233,21M | ¥159,82M | ¥0,00M | ¥-1,20B | ¥-415,01M | ¥0,39M | ¥0,00M | ¥0,00M | ¥-225,57M | ¥16,66M |
| OM | Operating Margin | 14,27% | 11,89% | 9,77% | 8,45% | 4,96% | 5,70% | 10,48% | 9,47% | 11,39% | 11,93% | 16,83% | 19,99% | 20,49% |
| GM % | Gross Margin % | 24,73% | 21,85% | 20,47% | 18,83% | 16,33% | 17,16% | 22,45% | 21,67% | 24,44% | 26,05% | 31,46% | 33,47% | 34,49% |
| FCFS | Free Cash Flow Per Share | ¥-0,37 | ¥0,36 | ¥-0,52 | ¥-0,33 | ¥0,25 | ¥-0,34 | ¥-1,78 | ¥-0,63 | ¥0,00 | ¥-0,09 | ¥-0,18 | ¥-0,41 | ¥0,04 |
| LT Debt | Long-Term Debt | ¥529,23M | ¥575,66M | ¥1,14B | ¥523,52M | ¥1,62B | ¥1,70B | ¥1,22B | ¥130,00M | ¥31,35M | ¥53,33M | ¥5,00M | N/A | N/A |
| Sha. | Stocks | 837,19M | 835,71M | 850,4M | 777,69M | 659,33M | 685,85M | 683,67M | 644,25M | 622,26M | 491,58M | 555,98M | 555,98M | 555,98M |

































