Quick Analysis
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥0,13 | ¥-0,38 | ¥0,55 | ¥0,31 | ¥0,07 | ¥0,12 | ¥0,28 | ¥0,77 | ¥0,69 | ¥0,57 | ¥0,47 | ¥0,38 | ¥0,28 | ¥0,18 |
| Earnings | Earnings | ¥118,47M | ¥-350,84M | ¥507,79M | ¥286,21M | ¥64,63M | ¥111,11M | ¥230,34M | ¥630,07M | ¥564,16M | ¥449,07M | ¥363,85M | ¥294,17M | ¥200,96M | ¥129,19M |
| RPS | Revenue Per Share | ¥6,23 | ¥6,98 | ¥8,52 | ¥7,13 | ¥5,15 | ¥4,44 | ¥3,77 | ¥4,90 | ¥4,88 | ¥4,28 | ¥3,82 | ¥3,32 | ¥2,75 | ¥1,87 |
| Revenue | Revenue | ¥5,68B | ¥6,44B | ¥7,87B | ¥6,59B | ¥4,76B | ¥4,11B | ¥3,10B | ¥4,01B | ¥3,99B | ¥3,37B | ¥2,96B | ¥2,57B | ¥1,97B | ¥1,34B |
| OCF | Operating Cash Flow | ¥1,24B | ¥1,08B | ¥638,76M | ¥737,79M | ¥1,38B | ¥537,12M | ¥547,80M | ¥644,58M | ¥633,71M | ¥465,13M | ¥501,70M | ¥202,31M | ¥186,19M | ¥0,00M |
| FCF | Free Cash Flow | ¥186,91M | ¥22,27M | ¥-1,09B | ¥-907,46M | ¥-83,12M | ¥-147,05M | ¥257,47M | ¥159,13M | ¥-179,59M | ¥-332,82M | ¥-210,86M | ¥-389,58M | ¥-128,34M | ¥0,00M |
| OM | Operating Margin | 6,35% | -0,56% | 9,64% | 8,84% | 11,49% | 6,02% | 9,46% | 18,48% | 17,23% | 16,30% | 15,64% | 13,88% | 12,87% | 13,18% |
| GM % | Gross Margin % | 24,75% | 18,17% | 25,32% | 26,24% | 34,91% | 26,88% | 32,80% | 37,24% | 33,64% | 32,86% | 31,54% | 27,09% | 26,10% | 29,88% |
| FCFS | Free Cash Flow Per Share | ¥0,71 | ¥0,02 | ¥-1,18 | ¥-0,98 | ¥-0,09 | ¥-0,16 | ¥0,31 | ¥0,19 | ¥-0,22 | ¥-0,42 | ¥-0,27 | ¥-0,51 | ¥-0,17 | ¥0,03 |
| LT Debt | Long-Term Debt | ¥2,24B | ¥2,78B | ¥1,52B | ¥679,44M | ¥646,90M | N/A | ¥626,69M | ¥625,30M | ¥624,02M | ¥622,82M | ¥621,71M | N/A | N/A | N/A |
| Sha. | Stocks | 911,33M | 923,25M | 923,25M | 923,25M | 923,25M | 925,9M | 822,66M | 818,27M | 817,63M | 787,85M | 774,14M | 774,14M | 717,7M | 717,7M |




































