Quick Analysis
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥0,92 | ¥0,73 | ¥0,47 | ¥0,28 | ¥0,41 | ¥0,40 | ¥0,45 | ¥0,41 | ¥0,35 | ¥0,29 | ¥0,23 | ¥0,15 | ¥0,07 | ¥0,20 | ¥0,25 | ¥0,10 | ¥0,08 |
| Earnings | Earnings | ¥762,25M | ¥586,51M | ¥372,31M | ¥221,79M | ¥324,76M | ¥316,84M | ¥359,91M | ¥328,44M | ¥252,38M | ¥209,11M | ¥159,87M | ¥97,98M | ¥44,52M | ¥127,20M | ¥130,00M | ¥52,00M | ¥41,60M |
| RPS | Revenue Per Share | ¥15,33 | ¥13,71 | ¥10,70 | ¥9,87 | ¥7,98 | ¥6,97 | ¥6,32 | ¥5,40 | ¥4,32 | ¥3,77 | ¥3,47 | ¥2,93 | ¥2,65 | ¥2,86 | ¥2,83 | ¥0,00 | ¥0,00 |
| Revenue | Revenue | ¥12,70B | ¥11,02B | ¥8,48B | ¥7,82B | ¥6,32B | ¥5,52B | ¥5,05B | ¥4,32B | ¥3,11B | ¥2,72B | ¥2,41B | ¥1,91B | ¥1,68B | ¥1,82B | ¥1,47B | ¥0,00M | ¥0,00M |
| OCF | Operating Cash Flow | ¥1,21B | ¥921,38M | ¥557,00M | ¥374,64M | ¥456,17M | ¥688,58M | ¥304,84M | ¥277,73M | ¥475,32M | ¥225,17M | ¥181,26M | ¥151,61M | ¥173,47M | ¥59,73M | ¥152,22M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥442,37M | ¥223,00M | ¥-519,46M | ¥-410,14M | ¥30,02M | ¥328,25M | ¥-196,61M | ¥-71,31M | ¥169,74M | ¥-55,82M | ¥-146,49M | ¥-63,79M | ¥16,13M | ¥-174,37M | ¥41,50M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 7,45% | 7,57% | 4,75% | 4,61% | 7,01% | 6,45% | 8,84% | 9,59% | 10,87% | 9,95% | 9,52% | 7,96% | 3,78% | 8,40% | 12,43% | 9,38% | 8,46% |
| GM % | Gross Margin % | 19,32% | 20,93% | 19,27% | 19,76% | 23,35% | 23,55% | 24,90% | 25,72% | 28,50% | 26,39% | 26,30% | 25,20% | 20,46% | 21,46% | 26,94% | 26,12% | 23,90% |
| FCFS | Free Cash Flow Per Share | ¥0,47 | ¥-0,12 | ¥-0,71 | ¥-0,52 | ¥0,04 | ¥0,41 | ¥-0,25 | ¥-0,09 | ¥0,24 | ¥-0,08 | ¥-0,22 | ¥-0,10 | ¥0,03 | ¥-0,32 | ¥0,08 | ¥0,01 | ¥-0,01 |
| LT Debt | Long-Term Debt | ¥608,60M | ¥926,42M | ¥822,56M | ¥828,04M | ¥202,43M | ¥211,47M | ¥181,67M | ¥130,44M | ¥701,56M | ¥501,37M | ¥498,22M | ¥496,63M | ¥45,00M | ¥70,00M | ¥120,00M | ¥55,00M | ¥35,00M |
| Sha. | Stocks | 828,53M | 803,44M | 792,14M | 792,11M | 792,1M | 792,1M | 799,8M | 801,08M | 721,08M | 721,08M | 695,08M | 653,18M | 636M | 636M | 520M | 520M | 520M |

































