Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥1,00 | ¥0,84 | ¥0,81 | ¥0,64 | ¥0,42 | ¥0,36 | ¥0,38 | ¥0,36 | ¥0,34 | ¥0,25 | ¥0,20 | ¥0,18 | ¥0,12 | ¥0,09 | ¥0,13 | ¥0,13 |
| Earnings | Earnings | ¥4,20B | ¥3,13B | ¥3,00B | ¥2,29B | ¥1,50B | ¥1,33B | ¥1,35B | ¥1,29B | ¥1,22B | ¥761,12M | ¥608,90M | ¥470,39M | ¥313,59M | ¥235,20M | ¥339,73M | ¥339,73M |
| RPS | Revenue Per Share | ¥7,38 | ¥7,49 | ¥6,63 | ¥5,95 | ¥4,47 | ¥3,28 | ¥3,18 | ¥3,03 | ¥2,67 | ¥2,22 | ¥2,02 | ¥2,23 | ¥2,02 | ¥1,46 | ¥1,60 | ¥1,19 |
| Revenue | Revenue | ¥31,01B | ¥27,95B | ¥24,56B | ¥21,35B | ¥15,97B | ¥12,11B | ¥11,32B | ¥10,84B | ¥9,58B | ¥6,77B | ¥6,16B | ¥5,82B | ¥5,27B | ¥3,83B | ¥4,19B | ¥3,11B |
| OCF | Operating Cash Flow | ¥5,09B | ¥4,37B | ¥3,72B | ¥2,51B | ¥1,56B | ¥2,09B | ¥1,90B | ¥1,29B | ¥648,72M | ¥1,31B | ¥819,13M | ¥577,50M | ¥277,91M | ¥312,53M | ¥483,61M | ¥314,79M |
| FCF | Free Cash Flow | ¥1,11B | ¥1,19B | ¥234,45M | ¥-347,50M | ¥-371,56M | ¥956,77M | ¥1,04B | ¥380,55M | ¥-1,11B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 15,70% | 13,14% | 14,15% | 11,85% | 11,65% | 13,01% | 13,43% | 13,13% | 15,88% | 12,24% | 11,60% | 12,09% | 9,01% | 9,14% | 12,98% | 14,60% |
| GM % | Gross Margin % | 28,63% | 27,34% | 27,72% | 25,64% | 25,35% | 27,36% | 29,35% | 28,20% | 30,89% | 29,09% | 28,36% | 27,99% | 24,91% | 24,36% | 23,56% | 25,17% |
| FCFS | Free Cash Flow Per Share | ¥0,46 | ¥0,29 | ¥0,27 | ¥-0,12 | ¥-0,11 | ¥0,26 | ¥0,29 | ¥0,10 | ¥0,02 | ¥0,32 | ¥0,16 | ¥0,08 | ¥-0,09 | ¥-0,13 | ¥-0,01 | ¥0,04 |
| LT Debt | Long-Term Debt | ¥862,70M | ¥2,05B | ¥1,03B | ¥4,58B | ¥3,45B | ¥1,71B | ¥392,88M | ¥222,00M | ¥485,43M | ¥272,94M | ¥660,86M | ¥147,47M | ¥454,79M | ¥368,66M | ¥170,33M | ¥130,00M |
| Sha. | Stocks | 4.200,86M | 3.731M | 3.706,5M | 3.584,86M | 3.569,93M | 3.694,82M | 3.558,65M | 3.579,29M | 3.583,34M | 3.044,49M | 3.044,49M | 2.613,28M | 2.613,28M | 2.613,28M | 2.613,28M | 2.613,28M |
























