Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥0,28 | ¥0,32 | ¥0,32 | ¥0,25 | ¥0,20 | ¥0,19 | ¥0,26 | ¥0,25 | ¥0,07 | ¥0,06 | ¥0,09 | ¥0,10 | ¥0,15 | ¥0,37 | ¥0,22 | ¥0,13 | ¥0,13 | ¥0,39 | ¥0,40 |
| Earnings | Earnings | ¥1,05B | ¥1,20B | ¥1,20B | ¥912,51M | ¥713,94M | ¥678,24M | ¥928,12M | ¥892,42M | ¥232,33M | ¥199,14M | ¥278,50M | ¥309,44M | ¥464,16M | ¥1,14B | ¥680,77M | ¥402,27M | ¥402,27M | ¥1,21B | ¥1,24B |
| RPS | Revenue Per Share | ¥16,00 | ¥14,81 | ¥14,81 | ¥12,18 | ¥8,47 | ¥6,39 | ¥5,59 | ¥5,31 | ¥4,54 | ¥5,10 | ¥7,94 | ¥6,82 | ¥5,95 | ¥6,02 | ¥3,11 | ¥2,45 | ¥2,41 | ¥2,67 | ¥2,02 |
| Revenue | Revenue | ¥59,81B | ¥55,34B | ¥55,34B | ¥44,45B | ¥30,23B | ¥22,80B | ¥19,96B | ¥18,97B | ¥15,06B | ¥16,94B | ¥24,57B | ¥21,12B | ¥18,40B | ¥18,63B | ¥9,62B | ¥7,58B | ¥7,46B | ¥8,26B | ¥6,24B |
| OCF | Operating Cash Flow | ¥795,59M | ¥2,31B | ¥0,00M | ¥1,77B | ¥1,60B | ¥2,22B | ¥1,97B | ¥2,47B | ¥1,41B | ¥0,00M | ¥859,42M | ¥971,03M | ¥1,49B | ¥1,07B | ¥1,94B | ¥0,00M | ¥1,63B | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥-1,38B | ¥-655,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥1,32B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 3,07% | 2,54% | 2,71% | 3,05% | 2,80% | 3,34% | 7,59% | 7,58% | 4,45% | 0,22% | 2,04% | 2,21% | 5,17% | 9,67% | 9,47% | 8,22% | 9,01% | 17,06% | 28,20% |
| GM % | Gross Margin % | 6,01% | 4,80% | 5,06% | 5,98% | 6,56% | 9,04% | 13,39% | 14,22% | 11,07% | 5,77% | 6,04% | 7,10% | 11,52% | 16,67% | 20,63% | 21,25% | 18,63% | 25,79% | 37,19% |
| FCFS | Free Cash Flow Per Share | ¥-0,37 | ¥-0,22 | ¥-0,62 | ¥-0,81 | ¥-0,30 | ¥0,06 | ¥0,14 | ¥0,27 | ¥0,19 | ¥-0,16 | ¥-0,04 | ¥-0,10 | ¥0,07 | ¥-0,03 | ¥0,34 | ¥-0,34 | ¥0,20 | ¥0,20 | ¥-0,06 |
| LT Debt | Long-Term Debt | ¥10,65B | ¥9,63B | ¥5,21B | ¥4,64B | ¥5,15B | ¥915,31M | ¥705,73M | ¥995,73M | ¥1,01B | ¥783,61M | ¥1,30B | ¥1,21B | ¥551,36M | ¥929,35M | ¥1,31B | ¥639,98M | ¥1.000,00M | ¥180,00M | ¥530,00M |
| Sha. | Stocks | 3.737,6M | 3.737,59M | 3.737,54M | 3.650,03M | 3.569,69M | 3.569,69M | 3.569,69M | 3.569,69M | 3.318,94M | 3.318,94M | 3.094,41M | 3.094,41M | 3.094,41M | 3.094,41M | 3.094,41M | 3.094,41M | 3.094,41M | 3.094,41M | 3.094,41M |































