Quick Analysis
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥4,80 | ¥3,67 | ¥2,86 | ¥3,04 | ¥3,92 | ¥2,66 | ¥1,97 | ¥1,48 | ¥1,19 | ¥1,06 | ¥1,00 | ¥0,85 | ¥0,74 | ¥0,67 | ¥0,77 |
| Earnings | Earnings | ¥1,36B | ¥1,05B | ¥817,04M | ¥868,47M | ¥1,08B | ¥734,59M | ¥544,04M | ¥408,72M | ¥328,63M | ¥254,03M | ¥239,68M | ¥203,74M | ¥177,42M | ¥160,51M | ¥136,11M |
| RPS | Revenue Per Share | ¥46,70 | ¥35,87 | ¥28,87 | ¥27,69 | ¥26,26 | ¥22,06 | ¥18,37 | ¥15,41 | ¥12,12 | ¥10,30 | ¥8,41 | ¥6,81 | ¥5,50 | ¥4,58 | ¥4,93 |
| Revenue | Revenue | ¥13,25B | ¥10,25B | ¥8,25B | ¥7,91B | ¥7,25B | ¥6,09B | ¥5,07B | ¥4,26B | ¥3,35B | ¥2,47B | ¥2,02B | ¥1,63B | ¥1,32B | ¥1,10B | ¥870,77M |
| OCF | Operating Cash Flow | ¥909,22M | ¥697,13M | ¥1,41B | ¥519,58M | ¥1,88B | ¥1,08B | ¥682,74M | ¥873,56M | ¥339,65M | ¥199,63M | ¥0,00M | ¥0,00M | ¥28,03M | ¥154,22M | ¥80,66M |
| FCF | Free Cash Flow | ¥713,00M | ¥1,51B | ¥456,16M | ¥-737,08M | ¥1,08B | ¥262,45M | ¥366,88M | ¥366,02M | ¥64,91M | ¥-7,89M | ¥0,00M | ¥0,00M | ¥-193,66M | ¥50,89M | ¥-35,03M |
| OM | Operating Margin | 11,54% | 11,03% | 10,84% | 12,46% | 17,38% | 14,29% | 12,58% | 10,99% | 9,97% | 11,26% | 12,83% | 12,34% | 11,95% | 15,67% | 18,20% |
| GM % | Gross Margin % | 19,02% | 20,98% | 22,23% | 21,80% | 25,67% | 23,84% | 22,39% | 21,29% | 20,94% | 23,51% | 23,98% | 24,75% | 26,00% | 26,71% | 28,03% |
| FCFS | Free Cash Flow Per Share | ¥0,81 | ¥-1,21 | ¥1,58 | ¥-2,68 | ¥3,91 | ¥0,95 | ¥1,33 | ¥1,49 | ¥0,24 | ¥-0,04 | ¥0,60 | ¥0,23 | ¥-0,81 | ¥0,22 | ¥-0,20 |
| LT Debt | Long-Term Debt | N/A | N/A | N/A | N/A | ¥1,32B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Sha. | Stocks | 283,77M | 285,68M | 285,68M | 285,68M | 276,16M | 276,16M | 276,16M | 276,16M | 276,16M | 239,65M | 239,68M | 239,69M | 239,76M | 239,56M | 176,76M |

































