Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥-1,16 | ¥1,43 | ¥1,90 | ¥1,17 | ¥1,10 | ¥0,72 | ¥0,43 | ¥0,64 | ¥0,30 | ¥0,11 | ¥0,01 | ¥-0,03 |
| Earnings | Earnings | ¥-8,77B | ¥10,73B | ¥14,41B | ¥8,87B | ¥8,13B | ¥5,32B | ¥2,35B | ¥3,50B | ¥1,55B | ¥543,12M | ¥44,33M | ¥-132,99M |
| RPS | Revenue Per Share | ¥10,93 | ¥17,25 | ¥17,01 | ¥10,68 | ¥7,38 | ¥4,45 | ¥4,02 | ¥2,99 | ¥2,24 | ¥1,20 | ¥0,51 | ¥0,39 |
| Revenue | Revenue | ¥82,58B | ¥129,50B | ¥129,00B | ¥80,93B | ¥54,58B | ¥32,90B | ¥21,99B | ¥16,36B | ¥11,53B | ¥5,95B | ¥2,28B | ¥1,71B |
| OCF | Operating Cash Flow | ¥-4,72B | ¥8,12B | ¥24,37B | ¥12,32B | ¥11,01B | ¥8,16B | ¥1,17B | ¥1,24B | ¥535,76M | ¥364,56M | ¥57,14M | ¥-76,71M |
| FCF | Free Cash Flow | ¥-12,62B | ¥-1,07B | ¥19,64B | ¥7,48B | ¥6,21B | ¥5,47B | ¥-2,65B | ¥-2,70B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | -9,57% | 6,43% | 8,01% | 13,80% | 17,70% | 19,13% | 10,20% | 22,18% | 16,02% | 11,08% | 6,05% | -3,95% |
| GM % | Gross Margin % | -0,03% | 14,50% | 14,55% | 19,86% | 23,95% | 27,77% | 19,30% | 31,67% | 25,30% | 17,92% | 12,46% | 11,43% |
| FCFS | Free Cash Flow Per Share | ¥-1,69 | ¥-0,15 | ¥2,55 | ¥0,99 | ¥0,84 | ¥0,78 | ¥-0,40 | ¥-0,48 | ¥-0,31 | ¥-0,13 | ¥-0,06 | ¥-0,06 |
| LT Debt | Long-Term Debt | ¥20,92B | ¥12,08B | ¥9,53B | ¥1,66B | ¥5,48B | ¥3,50B | ¥5,92B | ¥4,80B | ¥2,02B | ¥198,00M | ¥209,00M | ¥82,00M |
| Sha. | Stocks | 7.557,87M | 7.505,74M | 7.581,67M | 7.578,13M | 7.392,67M | 7.393,15M | 5.469,95M | 5.471,51M | 5.158,32M | 4.937,42M | 4.433,13M | 4.433,13M |

































