Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥0,60 | ¥0,60 | ¥0,60 | ¥0,41 | ¥0,23 | ¥0,19 | ¥0,81 | ¥0,61 | ¥0,47 | ¥0,28 | ¥0,87 | ¥0,97 | ¥1,17 | ¥1,22 | ¥1,04 | ¥0,93 | ¥0,53 | ¥0,37 | ¥0,26 |
| Earnings | Earnings | ¥135,38M | ¥135,38M | ¥135,38M | ¥92,51M | ¥51,89M | ¥42,87M | ¥182,76M | ¥137,63M | ¥106,05M | ¥63,18M | ¥196,30M | ¥201,21M | ¥242,69M | ¥253,06M | ¥215,73M | ¥192,91M | ¥109,94M | ¥76,75M | ¥53,93M |
| RPS | Revenue Per Share | ¥27,11 | ¥27,11 | ¥26,88 | ¥26,07 | ¥25,29 | ¥25,24 | ¥33,99 | ¥33,80 | ¥32,95 | ¥31,24 | ¥0,00 | ¥31,84 | ¥28,92 | ¥25,51 | ¥19,21 | ¥15,60 | ¥13,62 | ¥12,15 | ¥11,08 |
| Revenue | Revenue | ¥6,12B | ¥6,12B | ¥6,07B | ¥5,88B | ¥5,71B | ¥5,69B | ¥7,67B | ¥7,63B | ¥7,44B | ¥7,05B | ¥0,00M | ¥6,60B | ¥6,00B | ¥5,29B | ¥3,99B | ¥3,24B | ¥2,82B | ¥2,52B | ¥2,30B |
| OCF | Operating Cash Flow | ¥846,61M | ¥846,61M | ¥928,10M | ¥723,82M | ¥758,65M | ¥413,03M | ¥175,66M | ¥318,13M | ¥394,60M | ¥172,18M | ¥0,00M | ¥221,27M | ¥377,49M | ¥377,72M | ¥313,83M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 0,00% | 4,93% | 5,04% | 3,23% | 3,99% | 1,87% | 3,12% | 3,33% | 3,00% | 1,93% | 2,92% | 4,23% | 5,28% | 5,79% | 7,17% | 7,70% | 4,92% | 4,32% | 3,82% |
| GM % | Gross Margin % | 0,00% | 26,50% | 26,51% | 25,09% | 29,24% | 26,74% | 21,72% | 20,91% | 19,94% | 20,15% | 20,20% | 18,94% | 18,66% | 17,53% | 18,43% | 18,30% | 17,28% | 18,90% | 18,62% |
| FCFS | Free Cash Flow Per Share | ¥0,00 | ¥2,50 | ¥2,52 | ¥1,82 | ¥2,02 | ¥0,29 | ¥-2,12 | ¥-1,88 | ¥1,17 | ¥-0,27 | ¥-0,78 | ¥-0,97 | ¥-1,94 | ¥0,59 | ¥1,11 | ¥1,48 | ¥0,94 | ¥0,78 | ¥0,77 |
| LT Debt | Long-Term Debt | ¥90,44M | ¥90,44M | ¥262,88M | ¥129,05M | ¥29,13M | ¥168,04M | ¥211,32M | ¥170,00M | ¥100,00M | ¥78,48M | ¥234,11M | ¥358,30M | ¥200,00M | N/A | N/A | N/A | N/A | N/A | ¥40,51M |
| Sha. | Stocks | 225,63M | 225,63M | 225,63M | 225,63M | 225,63M | 225,63M | 225,63M | 225,63M | 225,63M | 225,63M | 225,63M | 207,43M | 207,43M | 207,43M | 207,43M | 207,43M | 207,43M | 207,43M | 207,43M |

































