Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥0,31 | ¥0,12 | ¥0,77 | ¥0,65 | ¥1,78 | ¥0,47 | ¥0,23 | ¥0,20 | ¥0,29 | ¥0,28 | ¥0,19 | ¥0,29 | ¥0,30 | ¥0,42 | ¥0,26 | ¥0,08 | ¥0,10 | ¥0,18 | ¥0,15 |
| Earnings | Earnings | ¥800,84M | ¥320,64M | ¥2,05B | ¥1,67B | ¥4,58B | ¥1,21B | ¥624,86M | ¥543,36M | ¥787,87M | ¥716,80M | ¥486,40M | ¥747,27M | ¥790,32M | ¥938,45M | ¥580,94M | ¥178,75M | ¥223,44M | ¥380,18M | ¥305,76M |
| RPS | Revenue Per Share | ¥23,42 | ¥17,94 | ¥15,21 | ¥15,62 | ¥13,62 | ¥11,38 | ¥9,32 | ¥8,52 | ¥6,62 | ¥6,13 | ¥6,29 | ¥5,60 | ¥4,65 | ¥5,17 | ¥4,58 | ¥3,18 | ¥3,21 | ¥3,04 | ¥2,28 |
| Revenue | Revenue | ¥60,51B | ¥47,94B | ¥40,41B | ¥40,20B | ¥35,06B | ¥29,29B | ¥25,32B | ¥23,14B | ¥17,99B | ¥15,68B | ¥16,09B | ¥14,43B | ¥12,24B | ¥11,55B | ¥10,24B | ¥7,11B | ¥7,17B | ¥6,42B | ¥4,65B |
| OCF | Operating Cash Flow | ¥2,85B | ¥2,41B | ¥3,43B | ¥2,22B | ¥6,22B | ¥2,74B | ¥390,34M | ¥211,79M | ¥781,02M | ¥1,52B | ¥1,00B | ¥642,94M | ¥200,18M | ¥473,06M | ¥574,52M | ¥367,56M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥474,71M | ¥0,00M | ¥-3,24B | ¥-4,07B | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥-31,29M | ¥115,86M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 3,05% | 2,95% | 6,38% | 7,22% | 15,91% | 6,42% | 3,38% | 2,95% | 5,33% | 5,60% | 4,17% | 5,72% | 7,82% | 8,50% | 7,06% | 6,23% | 5,72% | 8,29% | 7,21% |
| GM % | Gross Margin % | 10,93% | 11,56% | 14,65% | 16,09% | 25,55% | 15,96% | 13,33% | 13,54% | 17,30% | 16,49% | 13,55% | 15,00% | 17,75% | 18,66% | 14,85% | 15,67% | 9,85% | 14,00% | 12,43% |
| FCFS | Free Cash Flow Per Share | ¥0,17 | ¥-0,72 | ¥-1,41 | ¥-1,59 | ¥1,32 | ¥0,55 | ¥-0,31 | ¥-0,37 | ¥-0,42 | ¥-0,01 | ¥0,04 | ¥-0,05 | ¥-0,14 | ¥-0,16 | ¥0,03 | ¥-0,02 | ¥-0,22 | ¥-0,52 | ¥0,04 |
| LT Debt | Long-Term Debt | ¥18,54B | ¥19,30B | ¥15,06B | ¥13,05B | ¥6,75B | ¥5,22B | ¥2,34B | ¥2,65B | ¥3,03B | ¥1,58B | ¥207,30M | ¥469,46M | ¥387,26M | ¥1,56B | ¥1,77B | ¥1,68B | ¥1,19B | ¥210,00M | ¥25,00M |
| Sha. | Stocks | 2.583,36M | 2.672,01M | 2.657,51M | 2.573,62M | 2.573,62M | 2.573,62M | 2.716,78M | 2.716,78M | 2.716,78M | 2.560M | 2.560M | 2.576,8M | 2.634,4M | 2.234,4M | 2.234,4M | 2.234,4M | 2.234,4M | 2.112,1M | 2.038,4M |























