Quick Analysis
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥1,45 | ¥1,11 | ¥5,49 | ¥4,04 | ¥0,32 | ¥0,85 | ¥0,54 | ¥0,01 | ¥0,08 | ¥0,07 | ¥0,05 | ¥0,64 | ¥0,58 | ¥0,50 | ¥0,31 | ¥0,78 | ¥0,15 | ¥0,09 |
| Earnings | Earnings | ¥1,60B | ¥1,22B | ¥6,10B | ¥4,49B | ¥329,03M | ¥618,10M | ¥324,47M | ¥6,15M | ¥50,88M | ¥44,58M | ¥26,12M | ¥334,38M | ¥254,38M | ¥219,29M | ¥129,37M | ¥325,50M | ¥62,60M | ¥28,62M |
| RPS | Revenue Per Share | ¥25,74 | ¥25,48 | ¥27,27 | ¥21,23 | ¥17,54 | ¥24,55 | ¥26,22 | ¥23,66 | ¥19,49 | ¥17,89 | ¥20,93 | ¥18,40 | ¥14,98 | ¥10,67 | ¥7,30 | ¥6,41 | ¥4,10 | ¥4,63 |
| Revenue | Revenue | ¥28,40B | ¥28,11B | ¥30,31B | ¥23,61B | ¥18,04B | ¥17,86B | ¥15,76B | ¥14,54B | ¥12,39B | ¥11,39B | ¥10,93B | ¥9,61B | ¥6,57B | ¥4,68B | ¥3,04B | ¥2,68B | ¥1,71B | ¥1,47B |
| OCF | Operating Cash Flow | ¥1,59B | ¥1,45B | ¥6,88B | ¥5,34B | ¥1,04B | ¥1,90B | ¥1,90B | ¥1,15B | ¥738,99M | ¥664,96M | ¥226,80M | ¥410,50M | ¥556,68M | ¥385,89M | ¥358,84M | ¥0,00M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥85,86M | ¥6,05B | ¥4,57B | ¥4,04B | ¥-49,50M | ¥945,02M | ¥974,22M | ¥189,66M | ¥-531,41M | ¥-421,73M | ¥-1,07B | ¥-2,47B | ¥-1,03B | ¥-716,87M | ¥-103,64M | ¥0,00M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 9,29% | 7,39% | 27,42% | 26,29% | 5,80% | 9,92% | 8,72% | 5,52% | 7,08% | 5,91% | 4,10% | 7,10% | 7,65% | 8,76% | 7,61% | 16,87% | 11,33% | 9,44% |
| GM % | Gross Margin % | 18,75% | 15,43% | 35,06% | 33,40% | 13,34% | 17,72% | 16,61% | 12,87% | 15,11% | 13,57% | 9,81% | 12,37% | 13,74% | 15,02% | 15,38% | 26,11% | 20,35% | 20,29% |
| FCFS | Free Cash Flow Per Share | ¥0,08 | ¥-0,89 | ¥4,10 | ¥3,47 | ¥-0,05 | ¥1,15 | ¥1,41 | ¥0,27 | ¥-0,83 | ¥-0,74 | ¥-1,98 | ¥-5,59 | ¥-2,36 | ¥-1,66 | ¥-0,18 | ¥0,78 | ¥0,27 | ¥-0,04 |
| LT Debt | Long-Term Debt | ¥9,12B | ¥9,07B | ¥7,94B | ¥5,35B | ¥4,56B | ¥2,56B | ¥3,63B | ¥3,78B | ¥4,48B | ¥3,41B | ¥3,64B | ¥3,99B | ¥2,70B | ¥2,90B | ¥1,43B | ¥963,73M | ¥800,81M | ¥1,09B |
| Sha. | Stocks | 1.103,26M | 1.103,25M | 1.111,67M | 1.111,72M | 1.028,23M | 727,18M | 600,87M | 614,68M | 635,98M | 636,88M | 522,47M | 522,47M | 438,58M | 438,58M | 417,31M | 417,31M | 417,31M | 317,95M |




































