Quick Analysis
Financials
| Year | Year | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2008 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ¥0,64 | ¥0,32 | ¥0,25 | ¥0,04 | ¥0,14 | ¥0,49 | ¥0,51 | ¥0,47 | ¥0,30 | ¥0,28 | ¥0,23 | ¥0,16 | ¥0,14 | ¥0,11 | ¥0,03 | ¥0,00 |
| Earnings | Earnings | ¥394,48M | ¥197,24M | ¥154,10M | ¥24,66M | ¥86,29M | ¥299,82M | ¥335,12M | ¥304,91M | ¥178,60M | ¥158,68M | ¥128,40M | ¥72,99M | ¥60,76M | ¥47,74M | ¥13,02M | ¥0,00M |
| RPS | Revenue Per Share | ¥8,34 | ¥6,26 | ¥0,00 | ¥5,83 | ¥5,33 | ¥3,53 | ¥2,92 | ¥2,75 | ¥2,46 | ¥2,42 | ¥2,20 | ¥2,50 | ¥2,31 | ¥2,11 | ¥1,54 | ¥1,12 |
| Revenue | Revenue | ¥5,14B | ¥3,86B | ¥0,00M | ¥3,59B | ¥3,28B | ¥2,16B | ¥1,92B | ¥1,78B | ¥1,47B | ¥1,37B | ¥1,23B | ¥1,14B | ¥1,00B | ¥916,14M | ¥668,33M | ¥487,27M |
| OCF | Operating Cash Flow | ¥351,92M | ¥295,17M | ¥0,00M | ¥268,30M | ¥127,76M | ¥165,05M | ¥276,56M | ¥181,48M | ¥305,32M | ¥0,00M | ¥197,47M | ¥0,00M | ¥159,99M | ¥126,95M | ¥0,00M | ¥0,00M |
| FCF | Free Cash Flow | ¥123,95M | ¥41,81M | ¥0,00M | ¥-202,13M | ¥-266,51M | ¥16,36M | ¥14,37M | ¥-108,45M | ¥84,94M | ¥0,00M | ¥-10,84M | ¥0,00M | ¥52,59M | ¥46,84M | ¥0,00M | ¥0,00M |
| OM | Operating Margin | 10,96% | 6,54% | 6,14% | 4,25% | 5,53% | 16,20% | 14,29% | 17,00% | 15,10% | 13,84% | 13,11% | 12,38% | 13,13% | 11,51% | 9,09% | 2,16% |
| GM % | Gross Margin % | 23,25% | 21,47% | 21,26% | 20,88% | 22,36% | 31,77% | 31,47% | 34,91% | 34,19% | 32,01% | 30,24% | 27,63% | 26,94% | 22,28% | 18,73% | 15,66% |
| FCFS | Free Cash Flow Per Share | ¥0,19 | ¥0,07 | ¥0,11 | ¥-0,33 | ¥-0,44 | ¥0,03 | ¥0,02 | ¥-0,15 | ¥0,15 | ¥0,03 | ¥-0,02 | ¥0,18 | ¥0,12 | ¥0,11 | ¥-0,24 | ¥-0,21 |
| LT Debt | Long-Term Debt | ¥1,87B | ¥1,80B | ¥1,56B | ¥1,12B | ¥591,11M | ¥55,96M | N/A | N/A | ¥50,00M | N/A | ¥57,00M | ¥91,00M | ¥56,00M | ¥59,60M | ¥60,00M | N/A |
| Sha. | Stocks | 616,38M | 616,38M | 616,38M | 616,38M | 616,39M | 611,88M | 657,1M | 648,75M | 595,33M | 566,72M | 558,28M | 456,21M | 434,01M | 434,01M | 434,01M | 434,01M |

































