Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ฿-0,32 | ฿-0,32 | ฿-0,42 | ฿-0,92 | ฿-0,07 | ฿0,05 | ฿0,33 | ฿-0,15 | ฿-0,21 | ฿-0,12 | ฿0,18 | ฿0,11 | ฿-1,02 | ฿-0,56 | ฿0,38 | ฿-0,14 | ฿-0,16 | ฿0,11 | ฿-0,18 | ฿-3,20 |
| Earnings | Earnings | ฿-11,06B | ฿-11,06B | ฿-14,51B | ฿-18,42B | ฿-1,40B | ฿1,00B | ฿6,61B | ฿-3,00B | ฿-4,21B | ฿-2,40B | ฿2,70B | ฿1,65B | ฿-9,03B | ฿-4,95B | ฿3,36B | ฿-663,16M | ฿-689,73M | ฿254,90M | ฿-417,15M | ฿-7,41B |
| RPS | Revenue Per Share | ฿5,96 | ฿5,96 | ฿4,89 | ฿6,74 | ฿7,18 | ฿6,91 | ฿7,04 | ฿8,08 | ฿7,06 | ฿6,23 | ฿7,92 | ฿7,29 | ฿10,87 | ฿10,12 | ฿8,14 | ฿13,17 | ฿14,49 | ฿26,44 | ฿26,60 | ฿22,39 |
| Revenue | Revenue | ฿206,02B | ฿206,02B | ฿169,07B | ฿135,08B | ฿143,66B | ฿138,21B | ฿140,94B | ฿161,82B | ฿141,29B | ฿124,72B | ฿118,78B | ฿109,22B | ฿96,21B | ฿89,38B | ฿71,94B | ฿62,38B | ฿62,47B | ฿61,27B | ฿61,64B | ฿51,86B |
| OCF | Operating Cash Flow | ฿78,45B | ฿78,45B | ฿52,16B | ฿35,22B | ฿35,46B | ฿44,12B | ฿14,42B | ฿37,93B | ฿4,99B | ฿8,10B | ฿3,33B | ฿-3,64B | ฿22,68B | ฿14,42B | ฿14,81B | ฿9,30B | ฿9,44B | ฿11,89B | ฿11,35B | ฿12,93B |
| FCF | Free Cash Flow | ฿45,70B | ฿52,17B | ฿18,75B | ฿-3,97B | ฿-5,37B | ฿2,79B | ฿-23,14B | ฿-14,43B | ฿-29,09B | ฿-12,58B | ฿-24,61B | ฿-13,08B | ฿-2,95B | ฿-4,90B | ฿-5,75B | ฿1,80B | ฿0,00M | ฿0,00M | ฿0,00M | ฿0,00M |
| OM | Operating Margin | 0,00% | 14,05% | 8,34% | -1,02% | 7,48% | 7,70% | 3,78% | 12,61% | 2,95% | -0,39% | 3,88% | 2,68% | -1,71% | 1,79% | 5,66% | 11,44% | 12,06% | 11,25% | 12,82% | -0,38% |
| GM % | Gross Margin % | 0,00% | 29,59% | 27,80% | 23,39% | 26,58% | 27,19% | 23,79% | 34,63% | 26,82% | 23,35% | 23,74% | 22,65% | 21,81% | 23,17% | 27,82% | 31,26% | 32,45% | 30,79% | 33,83% | 26,42% |
| FCFS | Free Cash Flow Per Share | ฿0,00 | ฿0,96 | ฿0,41 | ฿-1,04 | ฿-1,17 | ฿-1,86 | ฿-1,60 | ฿-1,59 | ฿-2,13 | ฿-2,21 | ฿-3,28 | ฿-2,68 | ฿-0,30 | ฿-2,24 | ฿-0,90 | ฿0,41 | ฿1,03 | ฿1,99 | ฿1,31 | ฿1,02 |
| LT Debt | Long-Term Debt | ฿250,60B | ฿250,60B | ฿285,50B | ฿209,31B | ฿192,20B | ฿158,49B | ฿172,29B | ฿64,12B | ฿44,12B | ฿55,04B | ฿51,24B | ฿29,37B | ฿72,81B | ฿82,49B | ฿73,35B | ฿60,38B | ฿60,22B | ฿65,73B | ฿71,79B | ฿75,58B |
| Sha. | Stocks | 34.552,1M | 34.552,1M | 34.552,1M | 20.026,92M | 20.012,52M | 20.012,52M | 20.026,92M | 20.026,92M | 20.026,93M | 20.026,93M | 14.990,72M | 14.990,72M | 8.851,56M | 8.835,09M | 8.835,09M | 4.736,85M | 4.310,83M | 2.317,23M | 2.317,49M | 2.316,21M |

































