Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ฿14,86 | ฿19,77 | ฿19,45 | ฿17,94 | ฿9,44 | ฿5,01 | ฿11,72 | ฿8,78 | ฿5,74 | ฿2,54 | ฿4,77 | ฿5,19 | ฿14,07 | ฿17,08 | ฿13,51 | ฿11,93 | ฿6,84 | ฿12,60 | ฿8,61 | ฿8,13 |
| Earnings | Earnings | ฿58,99B | ฿78,49B | ฿77,22B | ฿71,22B | ฿37,48B | ฿19,89B | ฿46,53B | ฿34,86B | ฿22,79B | ฿10,08B | ฿18,94B | ฿20,60B | ฿55,86B | ฿67,81B | ฿44,85B | ฿39,58B | ฿22,66B | ฿41,67B | ฿28,39B | ฿26,72B |
| RPS | Revenue Per Share | ฿70,89 | ฿78,67 | ฿75,74 | ฿83,46 | ฿55,18 | ฿40,40 | ฿48,12 | ฿43,28 | ฿34,43 | ฿37,84 | ฿46,79 | ฿62,42 | ฿57,62 | ฿54,95 | ฿52,22 | ฿44,49 | ฿34,88 | ฿40,10 | ฿27,53 | ฿26,27 |
| Revenue | Revenue | ฿281,45B | ฿312,31B | ฿300,69B | ฿331,35B | ฿219,07B | ฿160,40B | ฿191,05B | ฿171,81B | ฿136,70B | ฿150,22B | ฿185,77B | ฿247,82B | ฿228,74B | ฿218,14B | ฿173,37B | ฿147,60B | ฿115,55B | ฿132,62B | ฿90,76B | ฿86,34B |
| OCF | Operating Cash Flow | ฿153,05B | ฿202,30B | ฿151,85B | ฿164,92B | ฿110,07B | ฿86,67B | ฿109,17B | ฿106,06B | ฿84,26B | ฿80,48B | ฿98,75B | ฿140,21B | ฿114,60B | ฿107,38B | ฿92,31B | ฿81,73B | ฿42,89B | ฿82,26B | ฿45,14B | ฿42,22B |
| FCF | Free Cash Flow | ฿104,72B | ฿99,82B | ฿54,97B | ฿102,07B | ฿60,87B | ฿51,60B | ฿72,91B | ฿66,94B | ฿33,93B | ฿45,26B | ฿39,14B | ฿73,58B | ฿33,68B | ฿20,16B | ฿21,45B | ฿16,98B | ฿0,00M | ฿0,00M | ฿0,00M | ฿0,00M |
| OM | Operating Margin | 35,28% | 42,01% | 47,54% | 48,05% | 36,41% | 28,63% | 36,00% | 38,14% | 18,94% | 18,45% | -0,27% | 26,97% | 48,76% | 47,72% | 48,90% | 47,78% | 42,95% | 53,26% | 53,22% | 54,26% |
| GM % | Gross Margin % | 77,89% | 79,66% | 81,09% | 81,31% | 79,99% | 76,53% | 78,95% | 79,01% | 77,22% | 78,03% | 79,44% | 80,67% | 77,82% | 78,39% | 77,44% | 78,02% | 78,33% | 79,94% | 78,61% | 78,39% |
| FCFS | Free Cash Flow Per Share | ฿6,34 | ฿18,77 | ฿0,50 | ฿0,70 | ฿0,44 | ฿0,39 | ฿0,58 | ฿0,53 | ฿0,33 | ฿0,32 | ฿0,26 | ฿0,44 | ฿0,27 | ฿0,18 | ฿0,18 | ฿0,20 | ฿-6,08 | ฿10,04 | ฿2,12 | ฿2,16 |
| LT Debt | Long-Term Debt | ฿82,98B | ฿95,95B | ฿2,79B | ฿2,81B | ฿3,07B | ฿3,43B | ฿3,30B | ฿1,54B | ฿2,51B | ฿2,91B | ฿3,11B | ฿3,54B | ฿3,70B | ฿3,65B | ฿2,92B | ฿2,32B | ฿48,95B | ฿18,49B | ฿18,50B | ฿2,20B |
| Sha. | Stocks | 3.969,99M | 3.969,99M | 3.969,99M | 3.969,99M | 3.969,99M | 3.969,99M | 3.969,99M | 3.969,99M | 3.969,98M | 3.969,98M | 3.969,98M | 3.969,98M | 3.969,98M | 3.969,99M | 3.319,99M | 3.317,45M | 3.312,56M | 3.307,08M | 3.297,42M | 3.286M |

































