Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ฿3,15 | ฿3,15 | ฿3,92 | ฿3,20 | ฿3,95 | ฿1,12 | ฿2,72 | ฿4,08 | ฿5,01 | ฿3,33 | ฿2,13 | ฿2,71 | ฿3,31 | ฿3,66 | ฿3,69 | ฿2,92 | ฿1,94 | ฿1,90 | ฿3,56 | ฿3,05 |
| Earnings | Earnings | ฿89,22B | ฿89,97B | ฿111,97B | ฿91,40B | ฿112,82B | ฿31,99B | ฿77,69B | ฿116,54B | ฿143,10B | ฿95,11B | ฿60,84B | ฿77,41B | ฿94,54B | ฿104,54B | ฿105,40B | ฿83,19B | ฿54,98B | ฿53,66B | ฿100,30B | ฿85,55B |
| RPS | Revenue Per Share | ฿109,11 | ฿108,20 | ฿110,09 | ฿117,89 | ฿79,08 | ฿56,56 | ฿77,71 | ฿81,79 | ฿69,87 | ฿60,18 | ฿70,96 | ฿99,24 | ฿99,52 | ฿97,81 | ฿85,01 | ฿66,69 | ฿55,97 | ฿70,85 | ฿53,09 | ฿39,03 |
| Revenue | Revenue | ฿3,09T | ฿3,09T | ฿3,14T | ฿3,37T | ฿2,26T | ฿1,62T | ฿2,22T | ฿2,34T | ฿2,00T | ฿1,72T | ฿2,03T | ฿2,83T | ฿2,84T | ฿2,79T | ฿2,43T | ฿1,90T | ฿1,59T | ฿2,00T | ฿1,50T | ฿1,09T |
| OCF | Operating Cash Flow | ฿373,24B | ฿373,24B | ฿382,05B | ฿191,70B | ฿322,42B | ฿218,59B | ฿265,11B | ฿267,80B | ฿306,10B | ฿270,44B | ฿293,28B | ฿235,37B | ฿165,33B | ฿177,40B | ฿177,55B | ฿152,78B | ฿95,65B | ฿126,06B | ฿110,14B | ฿104,47B |
| FCF | Free Cash Flow | ฿97,60B | ฿212,78B | ฿133,57B | ฿26,49B | ฿182,55B | ฿75,25B | ฿120,77B | ฿160,66B | ฿195,74B | ฿164,81B | ฿136,92B | ฿119,66B | ฿52,21B | ฿147,89B | ฿69,44B | ฿45,18B | ฿0,00M | ฿0,00M | ฿0,00M | ฿0,00M |
| OM | Operating Margin | 0,00% | 5,95% | 7,35% | 6,86% | 10,31% | 4,67% | 6,93% | 9,59% | 10,26% | 9,73% | 7,44% | 6,04% | 5,35% | 5,89% | 6,53% | 6,53% | 6,30% | 6,32% | 7,78% | 9,89% |
| GM % | Gross Margin % | 0,00% | 10,39% | 11,49% | 12,86% | 15,88% | 9,63% | 10,56% | 12,70% | 14,70% | 14,00% | 10,27% | 8,04% | 6,93% | 7,38% | 8,14% | 8,18% | 8,34% | 7,68% | 9,53% | 11,65% |
| FCFS | Free Cash Flow Per Share | ฿0,00 | ฿6,45 | ฿7,17 | ฿0,67 | ฿6,30 | ฿2,41 | ฿4,00 | ฿5,47 | ฿6,65 | ฿5,64 | ฿4,56 | ฿4,29 | ฿1,78 | ฿2,03 | ฿2,27 | ฿1,71 | ฿-1,32 | ฿1,36 | ฿1,04 | ฿0,55 |
| LT Debt | Long-Term Debt | ฿814,72B | ฿814,72B | ฿863,30B | ฿924,94B | ฿786,22B | ฿664,73B | ฿555,02B | ฿450,34B | ฿440,10B | ฿513,37B | ฿571,63B | ฿585,24B | ฿422,33B | ฿397,07B | ฿336,82B | ฿341,96B | ฿310,26B | ฿228,02B | ฿211,91B | ฿197,76B |
| Sha. | Stocks | 28.324,34M | 28.563M | 28.563M | 28.563M | 28.563M | 28.563M | 28.563M | 28.563M | 28.563M | 28.563M | 28.563M | 28.563M | 28.563M | 28.563M | 28.563M | 28.490,42M | 28.337,85M | 28.240,57M | 28.173,88M | 28.049,26M |































