Quick Analysis
The traffic-light system summarizes key characteristics and shows the investment’s quality at a glance.
Financials
| Year | Year | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | Earnings Per Share | ฿15,47 | ฿11,86 | ฿9,61 | ฿8,76 | ฿8,82 | ฿9,23 | ฿10,49 | ฿9,98 | ฿10,12 | ฿10,31 | ฿13,17 | ฿12,12 | ฿12,20 | ฿11,73 | ฿7,80 | ฿6,93 | ฿5,87 | ฿6,74 | ฿5,53 | ฿5,49 |
| Earnings | Earnings | ฿46,01B | ฿35,27B | ฿28,58B | ฿26,05B | ฿26,23B | ฿27,45B | ฿31,19B | ฿29,67B | ฿30,09B | ฿30,65B | ฿39,15B | ฿36,03B | ฿36,27B | ฿34,87B | ฿23,19B | ฿20,58B | ฿17,40B | ฿19,96B | ฿16,36B | ฿16,21B |
| RPS | Revenue Per Share | ฿71,81 | ฿71,81 | ฿63,51 | ฿62,37 | ฿60,97 | ฿58,13 | ฿60,85 | ฿57,13 | ฿53,05 | ฿51,18 | ฿52,21 | ฿50,23 | ฿48,03 | ฿47,62 | ฿42,53 | ฿37,70 | ฿34,55 | ฿37,41 | ฿32,05 | ฿30,96 |
| Revenue | Revenue | ฿213,57B | ฿213,57B | ฿188,87B | ฿185,48B | ฿181,33B | ฿172,89B | ฿180,89B | ฿169,86B | ฿157,72B | ฿152,15B | ฿155,21B | ฿149,33B | ฿142,78B | ฿141,57B | ฿126,44B | ฿111,96B | ฿102,45B | ฿110,79B | ฿94,81B | ฿91,43B |
| OCF | Operating Cash Flow | ฿104,08B | ฿116,62B | ฿87,64B | ฿81,40B | ฿86,63B | ฿85,63B | ฿76,63B | ฿69,13B | ฿65,53B | ฿61,64B | ฿61,63B | ฿62,82B | ฿51,33B | ฿51,13B | ฿48,22B | ฿45,22B | ฿40,91B | ฿0,00M | ฿0,00M | ฿0,00M |
| FCF | Free Cash Flow | ฿66,06B | ฿91,36B | ฿49,25B | ฿49,09B | ฿60,85B | ฿57,57B | ฿53,60B | ฿48,93B | ฿24,42B | ฿14,08B | ฿29,37B | ฿30,26B | ฿22,87B | ฿51,84B | ฿42,52B | ฿40,46B | ฿0,00M | ฿0,00M | ฿0,00M | ฿0,00M |
| OM | Operating Margin | 28,17% | 23,59% | 21,45% | 19,82% | 20,97% | 21,72% | 22,73% | 23,51% | 25,51% | 25,79% | 32,55% | 31,48% | 31,13% | 32,63% | 31,03% | 29,65% | 25,64% | 25,31% | 23,24% | 26,65% |
| GM % | Gross Margin % | 39,69% | 36,60% | 33,61% | 31,98% | 33,02% | 35,89% | 38,14% | 39,09% | 41,51% | 45,45% | 45,38% | 44,05% | 40,94% | 40,69% | 39,72% | 38,24% | 35,19% | 34,98% | 34,76% | 38,80% |
| FCFS | Free Cash Flow Per Share | ฿24,77 | ฿26,43 | ฿12,32 | ฿12,79 | ฿13,90 | ฿10,34 | ฿16,68 | ฿9,55 | ฿4,77 | ฿2,02 | ฿1,75 | ฿8,95 | ฿7,69 | ฿11,51 | ฿14,30 | ฿13,50 | ฿10,46 | ฿8,18 | ฿6,29 | ฿5,06 |
| LT Debt | Long-Term Debt | ฿78,05B | ฿87,77B | ฿69,88B | ฿64,08B | ฿74,42B | ฿80,53B | ฿69,14B | ฿91,95B | ฿99,98B | ฿87,13B | ฿52,42B | ฿34,39B | ฿15,28B | ฿11,81B | ฿16,48B | ฿20,41B | ฿36,57B | ฿29,73B | ฿24,89B | ฿25,46B |
| Sha. | Stocks | 2.974,21M | 2.974,21M | 2.974M | 2.974M | 2.974M | 2.974M | 2.973M | 2.973M | 2.973M | 2.973M | 2.973M | 2.973M | 2.973M | 2.973M | 2.973M | 2.970M | 2.965M | 2.961,74M | 2.958,12M | 2.953,55M |























